实用动力 (EPAC.N)

+ 收藏

资产负债表(实用动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
截止日期 2025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-302023-08-312023-05-312023-02-282022-11-30
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 083108310831083108310831083108310831083108310831
原始币种 美元美元美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见167,094,000.00132,362,000.00153,693,000.00147,956,000.00154,415,000.00142,001,000.00124,663,000.00129,243,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见104,335,000.00107,617,000.0097,590,000.0094,925,000.0097,649,000.00103,565,000.00100,339,000.0097,707,000.00
 存货(元) 会员可见会员可见会员可见会员可见72,887,000.0079,107,000.0082,872,000.0080,081,000.0074,765,000.0093,037,000.0094,206,000.0090,664,000.00
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见27,942,000.0028,712,000.0033,150,000.0036,997,000.0028,811,000.0034,838,000.0036,082,000.0035,059,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见372,258,000.00347,798,000.00367,305,000.00359,959,000.00355,640,000.00373,441,000.00355,290,000.00352,673,000.00
非流动资产:
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见40,285,000.0036,237,000.0036,963,000.0037,963,000.0038,968,000.0041,783,000.0041,248,000.0041,784,000.00
 无形资产(元) 会员可见会员可见会员可见会员可见36,058,000.0036,243,000.0036,856,000.0037,726,000.0037,338,000.0039,084,000.0039,716,000.0041,031,000.00
 商誉(元) 会员可见会员可见会员可见会员可见269,597,000.00266,814,000.00266,113,000.00266,538,000.00266,494,000.00264,686,000.00262,143,000.00261,659,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见59,130,000.0062,372,000.0062,049,000.0063,381,000.0064,157,000.0074,080,000.0074,790,000.0077,254,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见405,070,000.00401,666,000.00401,981,000.00405,608,000.00406,957,000.00419,633,000.00417,897,000.00421,728,000.00
总资产(元) 会员可见会员可见会员可见会员可见777,328,000.00749,464,000.00769,286,000.00765,567,000.00762,597,000.00793,074,000.00773,187,000.00774,401,000.00
流动负债:
 短期债务及长期负债本期部分(元) 会员可见会员可见会员可见会员可见5,000,000.005,000,000.005,000,000.004,375,000.003,750,000.003,125,000.002,500,000.001,875,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见43,368,000.0041,664,000.0044,016,000.0045,505,000.0050,483,000.0047,151,000.0054,291,000.0074,673,000.00
 应付税项流动(元) 会员可见会员可见会员可见会员可见5,321,000.007,223,000.004,060,000.004,772,000.003,771,000.005,982,000.006,609,000.004,992,000.00
 应付薪酬和福利(元) 会员可见会员可见会员可见会员可见25,856,000.0024,305,000.0020,452,000.0021,775,000.0033,194,000.0028,567,000.0024,180,000.0023,441,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见49,848,000.0043,799,000.0044,621,000.0050,557,000.0056,922,000.0055,398,000.0055,839,000.0049,165,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见129,393,000.00121,991,000.00118,149,000.00126,984,000.00148,120,000.00140,223,000.00143,419,000.00154,146,000.00
非流动负债:
 长期债务(元) 会员可见会员可见会员可见会员可见189,503,000.00190,711,000.00239,920,000.00240,128,000.00210,337,000.00231,545,000.00206,754,000.00200,359,000.00
 递延所得税负债非流动(元) 会员可见会员可见会员可见会员可见3,696,000.003,656,000.006,644,000.006,031,000.005,667,000.008,226,000.008,478,000.007,887,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见62,757,000.0067,335,000.0067,647,000.0070,748,000.0071,853,000.0076,461,000.0073,748,000.0077,686,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见255,956,000.00261,702,000.00314,211,000.00316,907,000.00287,857,000.00316,232,000.00288,980,000.00285,932,000.00
总负债(元) 会员可见会员可见会员可见会员可见385,349,000.00383,693,000.00432,360,000.00443,891,000.00435,977,000.00456,455,000.00432,399,000.00440,078,000.00
股东权益:
 普通股(元) 会员可见会员可见会员可见会员可见10,847,000.0010,858,000.0010,851,000.0016,793,000.0016,752,000.0016,750,000.0016,746,000.0016,706,000.00
 库存股(元) --------826,622,000.00-800,506,000.00-763,675,000.00-742,844,000.00-742,844,000.00
 股本溢价(元) 会员可见会员可见会员可见会员可见235,660,000.00230,996,000.00226,075,000.00223,474,000.00220,472,000.00218,164,000.00215,879,000.00215,194,000.00
 留存收益(元) 会员可见会员可见会员可见会员可见261,870,000.00245,256,000.00222,047,000.001,028,871,000.001,011,112,000.00991,081,000.00978,701,000.00974,204,000.00
 累计其他全面收益(元) 会员可见会员可见会员可见会员可见-116,398,000.00-121,339,000.00-122,047,000.00-120,840,000.00-121,210,000.00-125,701,000.00-127,694,000.00-128,937,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见391,979,000.00365,771,000.00336,926,000.00321,676,000.00326,620,000.00336,619,000.00340,788,000.00334,323,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见391,979,000.00365,771,000.00336,926,000.00321,676,000.00326,620,000.00336,619,000.00340,788,000.00334,323,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见777,328,000.00749,464,000.00769,286,000.00765,567,000.00762,597,000.00793,074,000.00773,187,000.00774,401,000.00
公告日期 2025-10-172025-06-272025-03-262024-12-202024-10-212024-06-252024-03-222023-12-222023-10-202023-06-232023-03-242022-12-22
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院