实用动力 (EPAC.N)

+ 收藏

资产负债表(实用动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-30
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 0831083108310831083108310831083108310831
原始币种 美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见119,509,000.00130,733,000.00167,094,000.00132,362,000.00153,693,000.00147,956,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见111,993,000.00100,654,000.00104,335,000.00107,617,000.0097,590,000.0094,925,000.00
 存货(元) 会员可见会员可见会员可见会员可见80,431,000.0081,198,000.0072,887,000.0079,107,000.0082,872,000.0080,081,000.00
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见37,466,000.0037,185,000.0027,942,000.0028,712,000.0033,150,000.0036,997,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见349,399,000.00349,770,000.00372,258,000.00347,798,000.00367,305,000.00359,959,000.00
非流动资产:
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见49,026,000.0045,821,000.0040,285,000.0036,237,000.0036,963,000.0037,963,000.00
 无形资产(元) 会员可见会员可见会员可见会员可见46,682,000.0034,482,000.0036,058,000.0036,243,000.0036,856,000.0037,726,000.00
 商誉(元) 会员可见会员可见会员可见会员可见277,241,000.00287,502,000.00269,597,000.00266,814,000.00266,113,000.00266,538,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见54,279,000.0057,776,000.0059,130,000.0062,372,000.0062,049,000.0063,381,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见427,228,000.00425,581,000.00405,070,000.00401,666,000.00401,981,000.00405,608,000.00
总资产(元) 会员可见会员可见会员可见会员可见776,627,000.00775,351,000.00777,328,000.00749,464,000.00769,286,000.00765,567,000.00
流动负债:
 短期债务及长期负债本期部分(元) 会员可见会员可见会员可见会员可见5,000,000.005,000,000.005,000,000.005,000,000.005,000,000.004,375,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见43,903,000.0046,931,000.0043,368,000.0041,664,000.0044,016,000.0045,505,000.00
 应付税项流动(元) 会员可见会员可见会员可见会员可见3,207,000.005,729,000.005,321,000.007,223,000.004,060,000.004,772,000.00
 应付薪酬和福利(元) 会员可见会员可见会员可见会员可见19,080,000.0018,447,000.0025,856,000.0024,305,000.0020,452,000.0021,775,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见42,842,000.0043,835,000.0049,848,000.0043,799,000.0044,621,000.0050,557,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见114,032,000.00119,942,000.00129,393,000.00121,991,000.00118,149,000.00126,984,000.00
非流动负债:
 长期债务(元) 会员可见会员可见会员可见会员可见239,536,000.00242,222,000.00242,187,000.00248,173,000.00297,501,000.00300,708,000.00
 递延所得税负债非流动(元) 会员可见会员可见会员可见会员可见8,632,000.006,111,000.003,696,000.003,656,000.006,644,000.006,031,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见8,449,000.009,067,000.0010,073,000.009,873,000.0010,066,000.0010,168,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见256,617,000.00257,400,000.00255,956,000.00261,702,000.00314,211,000.00316,907,000.00
总负债(元) 会员可见会员可见会员可见会员可见370,649,000.00377,342,000.00385,349,000.00383,693,000.00432,360,000.00443,891,000.00
股东权益:
 普通股(元) 会员可见会员可见会员可见会员可见10,852,000.0010,880,000.0010,847,000.0010,858,000.0010,851,000.0016,793,000.00
 库存股(元) ----------826,622,000.00
 股本溢价(元) 会员可见会员可见会员可见会员可见236,019,000.00233,964,000.00235,660,000.00230,996,000.00226,075,000.00223,474,000.00
 留存收益(元) 会员可见会员可见会员可见会员可见290,008,000.00279,239,000.00261,870,000.00245,256,000.00222,047,000.001,028,871,000.00
 累计其他全面收益(元) 会员可见会员可见会员可见会员可见-130,901,000.00-126,074,000.00-116,398,000.00-121,339,000.00-122,047,000.00-120,840,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见405,978,000.00398,009,000.00391,979,000.00365,771,000.00336,926,000.00321,676,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见405,978,000.00398,009,000.00391,979,000.00365,771,000.00336,926,000.00321,676,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见776,627,000.00775,351,000.00777,328,000.00749,464,000.00769,286,000.00765,567,000.00
公告日期 2026-03-272025-12-222025-10-172025-06-272025-03-262024-12-202024-10-212024-06-252024-03-222023-12-22
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院