2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
流动资产: | |||||||||||
现金及现金等价物(元) | 85,035,000.00 | 93,671,000.00 | 96,958,000.00 | 62,838,000.00 | 38,685,000.00 | 41,705,000.00 | 31,463,000.00 | 53,922,000.00 | 65,572,000.00 | 84,484,000.00 | 106,671,000.00 |
应收账款及票据(元) | 44,642,000.00 | 43,149,000.00 | 34,240,000.00 | 30,529,000.00 | 30,464,000.00 | 28,996,000.00 | 23,455,000.00 | 22,448,000.00 | 20,920,000.00 | 21,026,000.00 | 16,800,000.00 |
预付款项及其他应收款流动(元) | 3,399,000.00 | 5,507,000.00 | 5,678,000.00 | 5,700,000.00 | 3,655,000.00 | 4,297,000.00 | 4,159,000.00 | 3,902,000.00 | 3,656,000.00 | 4,724,000.00 | 4,533,000.00 |
存货(元) | 14,892,000.00 | 13,381,000.00 | 11,547,000.00 | 10,998,000.00 | 17,626,000.00 | 19,859,000.00 | 23,418,000.00 | 18,852,000.00 | 21,565,000.00 | 12,289,000.00 | 3,615,000.00 |
流动资产其他项目(元) | 2,393,000.00 | 2,426,000.00 | 1,842,000.00 | 2,356,000.00 | 1,569,000.00 | 1,603,000.00 | 1,590,000.00 | 1,678,000.00 | 4,233,000.00 | 11,424,000.00 | 11,309,000.00 |
流动资产合计(元) | 150,361,000.00 | 158,134,000.00 | 150,265,000.00 | 112,421,000.00 | 91,999,000.00 | 96,460,000.00 | 84,085,000.00 | 100,802,000.00 | 115,946,000.00 | 133,947,000.00 | 142,928,000.00 |
非流动资产: | |||||||||||
物业、厂房及设备(元) | 2,314,000.00 | 2,284,000.00 | 2,088,000.00 | 2,087,000.00 | 2,130,000.00 | 2,353,000.00 | 2,595,000.00 | 2,616,000.00 | 1,882,000.00 | 1,455,000.00 | 1,303,000.00 |
无形资产(元) | 46,587,000.00 | 46,275,000.00 | 46,591,000.00 | 47,110,000.00 | 46,505,000.00 | 47,216,000.00 | 47,927,000.00 | 48,597,000.00 | 49,108,000.00 | 49,415,000.00 | 50,032,000.00 |
商誉(元) | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 | 21,208,000.00 |
非流动资产其他项目(元) | 9,138,000.00 | 5,871,000.00 | 6,024,000.00 | 6,172,000.00 | 6,129,000.00 | 1,746,000.00 | 4,420,000.00 | 4,760,000.00 | 4,575,000.00 | 4,894,000.00 | 5,191,000.00 |
非流动资产合计(元) | 79,247,000.00 | 75,638,000.00 | 75,911,000.00 | 76,577,000.00 | 75,972,000.00 | 72,523,000.00 | 76,150,000.00 | 77,181,000.00 | 76,773,000.00 | 76,972,000.00 | 77,734,000.00 |
总资产(元) | 229,608,000.00 | 233,772,000.00 | 226,176,000.00 | 188,998,000.00 | 167,971,000.00 | 168,983,000.00 | 160,235,000.00 | 177,983,000.00 | 192,719,000.00 | 210,919,000.00 | 220,662,000.00 |
流动负债: | |||||||||||
融资租赁负债流动(元) | 1,601,000.00 | 1,041,000.00 | 1,152,000.00 | 1,377,000.00 | 1,363,000.00 | 1,349,000.00 | 1,334,000.00 | 1,320,000.00 | 1,307,000.00 | - | - |
应付账款及票据(元) | 13,836,000.00 | 10,281,000.00 | 11,216,000.00 | 4,271,000.00 | 11,760,000.00 | 7,835,000.00 | 10,185,000.00 | 8,935,000.00 | 8,564,000.00 | 10,486,000.00 | 7,565,000.00 |
其他应付款及应计费用(元) | 34,949,000.00 | 32,790,000.00 | 25,054,000.00 | 33,813,000.00 | 26,713,000.00 | 24,184,000.00 | 22,109,000.00 | 29,794,000.00 | 34,883,000.00 | 28,537,000.00 | 21,139,000.00 |
流动负债其他项目(元) | 10,429,000.00 | 10,006,000.00 | 9,379,000.00 | 8,830,000.00 | 8,704,000.00 | 7,981,000.00 | 7,050,000.00 | 6,460,000.00 | 6,517,000.00 | 12,508,000.00 | 11,996,000.00 |
流动负债合计(元) | 60,815,000.00 | 54,118,000.00 | 46,801,000.00 | 48,291,000.00 | 48,540,000.00 | 41,349,000.00 | 40,678,000.00 | 46,509,000.00 | 51,271,000.00 | 51,531,000.00 | 40,700,000.00 |
非流动负债: | |||||||||||
长期债务(元) | 121,208,000.00 | 120,918,000.00 | 120,636,000.00 | 120,359,000.00 | 95,094,000.00 | 94,829,000.00 | 72,046,000.00 | 71,879,000.00 | 71,712,000.00 | 71,545,000.00 | 71,381,000.00 |
融资租赁负债非流动(元) | 7,066,000.00 | 4,793,000.00 | 4,864,000.00 | 4,810,000.00 | 4,983,000.00 | 646,000.00 | 940,000.00 | 1,224,000.00 | 1,491,000.00 | - | - |
应付税项非流动(元) | - | - | - | - | - | - | - | - | - | 39,200,000.00 | 39,300,000.00 |
其他长期应付款(元) | 34,600,000.00 | 34,600,000.00 | 35,400,000.00 | 36,200,000.00 | 38,700,000.00 | 39,100,000.00 | 39,600,000.00 | 39,850,000.00 | 39,000,000.00 | - | - |
递延所得税负债非流动(元) | 29,000.00 | 29,000.00 | 32,000.00 | 27,000.00 | 22,000.00 | 22,000.00 | 22,000.00 | 22,000.00 | 25,000.00 | 29,000.00 | 23,000.00 |
非流动负债其他项目(元) | - | - | - | - | - | - | - | - | - | 1,753,000.00 | 2,010,000.00 |
非流动负债合计(元) | 162,903,000.00 | 160,340,000.00 | 160,932,000.00 | 161,396,000.00 | 138,799,000.00 | 134,597,000.00 | 112,608,000.00 | 112,975,000.00 | 112,228,000.00 | 112,527,000.00 | 112,714,000.00 |
总负债(元) | 223,718,000.00 | 214,458,000.00 | 207,733,000.00 | 209,687,000.00 | 187,339,000.00 | 175,946,000.00 | 153,286,000.00 | 159,484,000.00 | 163,499,000.00 | 164,058,000.00 | 153,414,000.00 |
股东权益: | |||||||||||
普通股(元) | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 |
股本溢价(元) | 609,186,000.00 | 603,352,000.00 | 591,087,000.00 | 538,716,000.00 | 528,385,000.00 | 523,729,000.00 | 519,449,000.00 | 516,129,000.00 | 513,717,000.00 | 510,879,000.00 | 507,733,000.00 |
留存收益(元) | -602,608,000.00 | -583,438,000.00 | -572,088,000.00 | -558,979,000.00 | -547,148,000.00 | -530,225,000.00 | -512,085,000.00 | -497,294,000.00 | -484,130,000.00 | -463,854,000.00 | -440,383,000.00 |
累计其他全面收益(元) | -689,000.00 | -601,000.00 | -557,000.00 | -427,000.00 | -606,000.00 | -468,000.00 | -416,000.00 | -337,000.00 | -368,000.00 | -165,000.00 | -103,000.00 |
归属于母公司股东权益(元) | 5,890,000.00 | 19,314,000.00 | 18,443,000.00 | -20,689,000.00 | -19,368,000.00 | -6,963,000.00 | 6,949,000.00 | 18,499,000.00 | 29,220,000.00 | 46,861,000.00 | 67,248,000.00 |
股东权益合计(元) | 5,890,000.00 | 19,314,000.00 | 18,443,000.00 | -20,689,000.00 | -19,368,000.00 | -6,963,000.00 | 6,949,000.00 | 18,499,000.00 | 29,220,000.00 | 46,861,000.00 | 67,248,000.00 |
负债及股东权益合计(元) | 229,608,000.00 | 233,772,000.00 | 226,176,000.00 | 188,998,000.00 | 167,971,000.00 | 168,983,000.00 | 160,235,000.00 | 177,983,000.00 | 192,719,000.00 | 210,919,000.00 | 220,662,000.00 |
公告日期 | 2024-11-06 | 2024-07-31 | 2024-05-07 | 2024-03-07 | 2023-11-07 | 2023-08-02 | 2023-05-09 | 2023-03-08 | 2022-11-08 | 2022-08-02 | 2022-05-10 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |