| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,500,000,000.00 | 8,288,000,000.00 | 7,866,000,000.00 | 6,497,000,000.00 | 6,226,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,181,000,000.00 | 19,071,000,000.00 | 18,399,000,000.00 | 19,218,000,000.00 | 18,293,000,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 715,000,000.00 | 1,192,000,000.00 | 1,113,000,000.00 | 594,000,000.00 | 511,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,725,000,000.00 | 30,391,000,000.00 | 35,468,000,000.00 | 35,965,000,000.00 | 35,918,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,121,000,000.00 | 58,942,000,000.00 | 62,846,000,000.00 | 62,274,000,000.00 | 60,948,000,000.00 |
| 非流动资产: | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,617,000,000.00 | 4,652,000,000.00 | 4,505,000,000.00 | 4,450,000,000.00 | 4,451,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,940,000,000.00 | 12,094,000,000.00 | 10,325,000,000.00 | 10,447,000,000.00 | 10,710,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,420,000,000.00 | 28,277,000,000.00 | 25,967,000,000.00 | 25,962,000,000.00 | 25,947,000,000.00 |
| 长期投资(元) | - | 会员可见 | 会员可见 | 会员可见 | 11,227,000,000.00 | 10,784,000,000.00 | - | - | - |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,392,000,000.00 | 2,140,000,000.00 | 12,890,000,000.00 | 9,855,000,000.00 | 9,838,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,596,000,000.00 | 57,947,000,000.00 | 53,687,000,000.00 | 50,714,000,000.00 | 50,946,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,717,000,000.00 | 116,889,000,000.00 | 116,533,000,000.00 | 112,988,000,000.00 | 111,894,000,000.00 |
| 流动负债: | |||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,000,000.00 | 2,014,000,000.00 | 2,460,000,000.00 | 3,125,000,000.00 | 4,475,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,131,000,000.00 | 6,927,000,000.00 | 6,255,000,000.00 | 5,760,000,000.00 | 5,658,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,812,000,000.00 | 15,746,000,000.00 | 15,346,000,000.00 | 15,204,000,000.00 | 16,459,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,862,000,000.00 | 15,894,000,000.00 | 17,972,000,000.00 | 17,724,000,000.00 | 17,742,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,698,000,000.00 | 40,581,000,000.00 | 42,033,000,000.00 | 41,813,000,000.00 | 44,334,000,000.00 |
| 非流动负债: | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,110,000,000.00 | 29,218,000,000.00 | 24,688,000,000.00 | 24,561,000,000.00 | 21,976,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,121,000,000.00 | 2,148,000,000.00 | 2,092,000,000.00 | 2,037,000,000.00 | 2,201,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,168,000,000.00 | 3,516,000,000.00 | 3,841,000,000.00 | 2,280,000,000.00 | 2,673,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,399,000,000.00 | 34,882,000,000.00 | 30,621,000,000.00 | 28,878,000,000.00 | 26,850,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,097,000,000.00 | 75,463,000,000.00 | 72,654,000,000.00 | 70,691,000,000.00 | 71,184,000,000.00 |
| 股东权益: | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,866,000,000.00 | 8,911,000,000.00 | 9,105,000,000.00 | 9,001,000,000.00 | 8,883,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,546,000,000.00 | 33,549,000,000.00 | 35,157,000,000.00 | 34,575,000,000.00 | 33,088,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -911,000,000.00 | -1,147,000,000.00 | -489,000,000.00 | -1,387,000,000.00 | -1,365,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,503,000,000.00 | 41,315,000,000.00 | 43,775,000,000.00 | 42,191,000,000.00 | 40,608,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,000,000.00 | 111,000,000.00 | 104,000,000.00 | 106,000,000.00 | 102,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,620,000,000.00 | 41,426,000,000.00 | 43,879,000,000.00 | 42,297,000,000.00 | 40,710,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,717,000,000.00 | 116,889,000,000.00 | 116,533,000,000.00 | 112,988,000,000.00 | 111,894,000,000.00 |
| 公告日期 | 2026-04-22 | 2026-02-06 | 2025-10-21 | 2025-07-17 | 2025-04-22 | 2025-02-20 | 2024-10-17 | 2024-07-17 | 2024-04-18 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |
