| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-01-31 | 2025-10-25 | 2025-07-26 | 2025-04-26 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-27 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0131 | 0131 | 0131 | 0131 | 0125 | 0125 | 0125 | 0125 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,670,000.00 | 15,269,000.00 | 19,564,000.00 | 26,139,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,373,738,000.00 | 1,661,293,000.00 | 1,507,475,000.00 | 1,372,804,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,255,000.00 | 115,973,000.00 | 101,248,000.00 | 103,952,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | - | 2,963,000.00 | - | 5,826,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,004,000.00 | 104,284,000.00 | 126,552,000.00 | 123,926,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,694,630,000.00 | 1,896,819,000.00 | 1,760,665,000.00 | 1,626,821,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,921,000.00 | 514,858,000.00 | 482,996,000.00 | 458,197,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,746,000.00 | 227,669,000.00 | 109,160,000.00 | 108,465,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,330,000.00 | 332,374,000.00 | 320,388,000.00 | 315,308,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,740,000.00 | 142,975,000.00 | 106,186,000.00 | 102,817,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,250,737,000.00 | 1,217,876,000.00 | 1,018,730,000.00 | 984,787,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,945,367,000.00 | 3,114,695,000.00 | 2,779,395,000.00 | 2,611,608,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 5,000,000.00 | - | 17,500,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,823,000.00 | 34,752,000.00 | 33,310,000.00 | 32,855,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,490,000.00 | 241,007,000.00 | 233,533,000.00 | 212,887,000.00 |
| 应付税项流动(元) | 会员可见 | - | - | 会员可见 | 30,636,000.00 | 23,557,000.00 | - | 11,378,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,656,000.00 | 245,274,000.00 | 209,506,000.00 | 181,468,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,548,000.00 | 58,885,000.00 | 34,754,000.00 | 57,466,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,153,000.00 | 608,475,000.00 | 511,103,000.00 | 513,554,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 933,212,000.00 | 1,092,789,000.00 | 942,368,000.00 | 842,422,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,928,000.00 | 72,946,000.00 | 46,190,000.00 | 47,119,000.00 |
| 其他长期应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,836,000.00 | 51,227,000.00 | 55,206,000.00 | 54,389,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,172,000.00 | 31,682,000.00 | 43,943,000.00 | 51,715,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,969,000.00 | 23,898,000.00 | 22,136,000.00 | 21,777,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,119,117,000.00 | 1,272,542,000.00 | 1,109,843,000.00 | 1,017,422,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,706,270,000.00 | 1,881,017,000.00 | 1,620,946,000.00 | 1,530,976,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,659,000.00 | 9,725,000.00 | 9,699,000.00 | 9,697,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,991,000.00 | 22,652,000.00 | 17,238,000.00 | 7,823,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,220,447,000.00 | 1,201,301,000.00 | 1,131,512,000.00 | 1,063,112,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,239,097,000.00 | 1,233,678,000.00 | 1,158,449,000.00 | 1,080,632,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,239,097,000.00 | 1,233,678,000.00 | 1,158,449,000.00 | 1,080,632,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,945,367,000.00 | 3,114,695,000.00 | 2,779,395,000.00 | 2,611,608,000.00 |
| 公告日期 | 2026-03-09 | 2025-11-20 | 2025-08-21 | 2025-05-22 | 2025-02-28 | 2024-11-21 | 2024-08-22 | 2024-05-23 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
