| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0131 | 0131 | 0131 | 0131 | 0131 | 0131 | 0131 | 0131 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,138,000.00 | 181,282,000.00 | 252,653,000.00 | 238,922,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,953,000.00 | 54,326,000.00 | 57,504,000.00 | 53,861,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,475,000.00 | 58,011,000.00 | 55,000,000.00 | 48,879,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,566,000.00 | 293,619,000.00 | 365,157,000.00 | 341,662,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,481,000.00 | 12,048,000.00 | 12,039,000.00 | 11,630,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,270,000.00 | 343,811,000.00 | 303,871,000.00 | 323,406,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 924,755,000.00 | 935,440,000.00 | 849,991,000.00 | 832,290,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,802,000.00 | 3,184,000.00 | 2,437,000.00 | 2,262,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,510,000.00 | 31,136,000.00 | 31,925,000.00 | 31,981,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,294,818,000.00 | 1,325,619,000.00 | 1,200,263,000.00 | 1,201,569,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,647,384,000.00 | 1,619,238,000.00 | 1,565,420,000.00 | 1,543,231,000.00 |
| 流动负债: | ||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,178,000.00 | 2,821,000.00 | 2,947,000.00 | 3,110,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,650,000.00 | 20,599,000.00 | 21,276,000.00 | 19,068,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,313,000.00 | 16,108,000.00 | 10,615,000.00 | 9,685,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,656,000.00 | 78,205,000.00 | 65,194,000.00 | 100,527,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,230,000.00 | 101,140,000.00 | 103,701,000.00 | 96,290,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,027,000.00 | 218,873,000.00 | 203,733,000.00 | 228,680,000.00 |
| 非流动负债: | ||||||||
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,718,000.00 | 4,121,000.00 | 4,299,000.00 | 4,300,000.00 |
| 应付税项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,531,000.00 | 4,949,000.00 | 4,814,000.00 | 4,761,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 978,000.00 | 1,215,000.00 | 1,372,000.00 | 1,765,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,127,000.00 | 33,817,000.00 | 39,438,000.00 | 37,167,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,354,000.00 | 44,102,000.00 | 49,923,000.00 | 47,993,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,381,000.00 | 262,975,000.00 | 253,656,000.00 | 276,673,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 568,339,000.00 | 564,793,000.00 | 561,850,000.00 | 557,741,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,133,000.00 | 498,787,000.00 | 494,060,000.00 | 489,378,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,028,000.00 | 326,661,000.00 | 290,103,000.00 | 255,422,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50,497,000.00 | -33,978,000.00 | -34,249,000.00 | -35,983,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,385,003,000.00 | 1,356,263,000.00 | 1,311,764,000.00 | 1,266,558,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,385,003,000.00 | 1,356,263,000.00 | 1,311,764,000.00 | 1,266,558,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,647,384,000.00 | 1,619,238,000.00 | 1,565,420,000.00 | 1,543,231,000.00 |
| 公告日期 | 2026-03-11 | 2025-12-03 | 2025-09-03 | 2025-06-05 | 2025-04-22 | 2024-12-03 | 2024-09-04 | 2024-05-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
