| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,615,000.00 | 17,198,000.00 | 1,310,000.00 | 3,923,000.00 | 1,988,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,272,000.00 | 37,875,000.00 | - | - | - |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,765,000.00 | 179,547,000.00 | 101,788,000.00 | 108,091,000.00 | 91,093,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,327,000.00 | 33,518,000.00 | 69,856,000.00 | 55,599,000.00 | 62,822,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,591,000.00 | 14,572,000.00 | 12,965,000.00 | 14,505,000.00 | 14,368,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,860,000.00 | 87,925,000.00 | 147,020,000.00 | 186,429,000.00 | 290,171,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 425,430,000.00 | 370,635,000.00 | 332,939,000.00 | 368,547,000.00 | 460,442,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,667,826,000.00 | 13,037,948,000.00 | 12,907,324,000.00 | 12,799,473,000.00 | 12,662,876,000.00 |
| 受限制存款及现金非流动(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,247,000.00 | 63,885,000.00 | 65,524,000.00 | 67,162,000.00 | 68,800,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,314,000.00 | 323,314,000.00 | 323,314,000.00 | 323,314,000.00 | 323,314,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,432,108,000.00 | -5,283,879,000.00 | -5,091,052,000.00 | -4,955,542,000.00 | -4,858,790,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,621,279,000.00 | 8,141,268,000.00 | 8,205,110,000.00 | 8,234,407,000.00 | 8,196,200,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,046,709,000.00 | 8,511,903,000.00 | 8,538,049,000.00 | 8,602,954,000.00 | 8,656,642,000.00 |
| 流动负债： | |||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,300,000.00 | 327,766,000.00 | 327,236,000.00 | 326,710,000.00 | 326,187,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,417,000.00 | 55,710,000.00 | 51,609,000.00 | 53,863,000.00 | 53,883,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,376,000.00 | 123,249,000.00 | 120,125,000.00 | 126,192,000.00 | 163,016,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,820,000.00 | 261,232,000.00 | 207,972,000.00 | 230,047,000.00 | 213,616,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 770,980,000.00 | 354,621,000.00 | 185,795,000.00 | 156,541,000.00 | 117,400,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,582,893,000.00 | 1,122,578,000.00 | 892,737,000.00 | 893,353,000.00 | 874,102,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,353,350,000.00 | 1,838,234,000.00 | 1,957,655,000.00 | 1,955,433,000.00 | 1,942,508,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,138,000.00 | 70,559,000.00 | 67,763,000.00 | 75,487,000.00 | 82,581,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,769,000.00 | 429,533,000.00 | 369,569,000.00 | 451,743,000.00 | 475,589,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 604,526,000.00 | 696,136,000.00 | 745,735,000.00 | 728,297,000.00 | 724,643,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,259,000.00 | 256,833,000.00 | 247,875,000.00 | 247,996,000.00 | 247,899,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,693,042,000.00 | 3,291,295,000.00 | 3,388,597,000.00 | 3,458,956,000.00 | 3,473,220,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,275,935,000.00 | 4,413,873,000.00 | 4,281,334,000.00 | 4,352,309,000.00 | 4,347,322,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,456,000.00 | 1,490,000.00 | 1,494,000.00 | 1,516,000.00 | 1,534,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,324,116,000.00 | 2,348,959,000.00 | 2,348,061,000.00 | 2,363,053,000.00 | 2,373,114,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,450,844,000.00 | 1,753,293,000.00 | 1,914,218,000.00 | 1,893,215,000.00 | 1,941,892,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,642,000.00 | -5,712,000.00 | -7,058,000.00 | -7,139,000.00 | -7,220,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,770,774,000.00 | 4,098,030,000.00 | 4,256,715,000.00 | 4,250,645,000.00 | 4,309,320,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,770,774,000.00 | 4,098,030,000.00 | 4,256,715,000.00 | 4,250,645,000.00 | 4,309,320,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,046,709,000.00 | 8,511,903,000.00 | 8,538,049,000.00 | 8,602,954,000.00 | 8,656,642,000.00 |
| 公告日期 | 2026-04-30 | 2026-02-10 | 2025-10-30 | 2025-07-24 | 2025-04-24 | 2025-02-11 | 2024-10-24 | 2024-07-25 | 2024-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |