| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,000,000.00 | 66,000,000.00 | 161,000,000.00 | 90,000,000.00 | 120,000,000.00 | 214,000,000.00 | 114,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,000,000.00 | 633,000,000.00 | 675,000,000.00 | 710,000,000.00 | 767,000,000.00 | 638,000,000.00 | 874,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,000,000.00 | 112,000,000.00 | 131,000,000.00 | 145,000,000.00 | 134,000,000.00 | 155,000,000.00 | 147,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,000,000.00 | 702,000,000.00 | 663,000,000.00 | 770,000,000.00 | 810,000,000.00 | 729,000,000.00 | 781,000,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,000,000.00 | 186,000,000.00 | 204,000,000.00 | 94,000,000.00 | 67,000,000.00 | 18,000,000.00 | 7,000,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 531,000,000.00 | 477,000,000.00 | 458,000,000.00 | 541,000,000.00 | 566,000,000.00 | 517,000,000.00 | 548,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,928,000,000.00 | 1,904,000,000.00 | 1,994,000,000.00 | 677,000,000.00 | 558,000,000.00 | 531,000,000.00 | 668,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,270,000,000.00 | 4,080,000,000.00 | 4,286,000,000.00 | 3,027,000,000.00 | 3,022,000,000.00 | 2,802,000,000.00 | 3,139,000,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,891,000,000.00 | 40,589,000,000.00 | 39,631,000,000.00 | 40,396,000,000.00 | 39,618,000,000.00 | 38,774,000,000.00 | 37,851,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,943,000,000.00 | 3,943,000,000.00 | 3,943,000,000.00 | 4,160,000,000.00 | 4,160,000,000.00 | 4,160,000,000.00 | 4,294,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,211,000,000.00 | -7,636,000,000.00 | -7,661,000,000.00 | -7,868,000,000.00 | -7,799,000,000.00 | -7,639,000,000.00 | -7,532,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,623,000,000.00 | 36,896,000,000.00 | 35,913,000,000.00 | 36,688,000,000.00 | 35,979,000,000.00 | 35,295,000,000.00 | 34,613,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,893,000,000.00 | 40,976,000,000.00 | 40,199,000,000.00 | 39,715,000,000.00 | 39,001,000,000.00 | 38,097,000,000.00 | 37,752,000,000.00 |
| 流动负债： | |||||||||||
| 客户存款及垫款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,000,000.00 | 95,000,000.00 | 97,000,000.00 | 111,000,000.00 | 110,000,000.00 | 109,000,000.00 | 109,000,000.00 |
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,000,000.00 | 606,000,000.00 | 1,028,000,000.00 | 1,054,000,000.00 | 1,429,000,000.00 | 928,000,000.00 | 713,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,684,000,000.00 | 1,057,000,000.00 | 753,000,000.00 | 917,000,000.00 | 763,000,000.00 | 832,000,000.00 | 934,000,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,000,000.00 | 211,000,000.00 | 193,000,000.00 | 291,000,000.00 | 244,000,000.00 | 176,000,000.00 | 275,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | - | - | 会员可见 | 137,000,000.00 | - | - | 126,000,000.00 | 126,000,000.00 | - | - |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 596,000,000.00 | 542,000,000.00 | 529,000,000.00 | 614,000,000.00 | 630,000,000.00 | 583,000,000.00 | 617,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 913,000,000.00 | 899,000,000.00 | 830,000,000.00 | 751,000,000.00 | 591,000,000.00 | 556,000,000.00 | 502,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,836,000,000.00 | 3,410,000,000.00 | 3,430,000,000.00 | 3,864,000,000.00 | 3,893,000,000.00 | 3,184,000,000.00 | 3,150,000,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,415,000,000.00 | 18,200,000,000.00 | 17,797,000,000.00 | 17,239,000,000.00 | 16,430,000,000.00 | 15,624,000,000.00 | 15,622,000,000.00 |
| 衍生工具负债非流动(元) | - | - | - | - | 2,000,000.00 | 1,000,000.00 | 3,000,000.00 | 3,000,000.00 | - | - | - |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,383,000,000.00 | 4,324,000,000.00 | 4,295,000,000.00 | 4,079,000,000.00 | 4,128,000,000.00 | 4,036,000,000.00 | 3,986,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,722,000,000.00 | 4,687,000,000.00 | 4,676,000,000.00 | 4,863,000,000.00 | 4,965,000,000.00 | 4,887,000,000.00 | 4,638,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,522,000,000.00 | 27,212,000,000.00 | 26,771,000,000.00 | 26,184,000,000.00 | 25,523,000,000.00 | 24,547,000,000.00 | 24,246,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,358,000,000.00 | 30,622,000,000.00 | 30,201,000,000.00 | 30,048,000,000.00 | 29,416,000,000.00 | 27,731,000,000.00 | 27,396,000,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 |
| 优先股(元) | - | - | - | - | - | - | - | - | - | 790,000,000.00 | 790,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,091,000,000.00 | 8,836,000,000.00 | 8,583,000,000.00 | 8,604,000,000.00 | 8,581,000,000.00 | 8,570,000,000.00 | 8,558,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,468,000,000.00 | 1,542,000,000.00 | 1,442,000,000.00 | 1,092,000,000.00 | 1,027,000,000.00 | 1,032,000,000.00 | 1,034,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,000,000.00 | -30,000,000.00 | -33,000,000.00 | -35,000,000.00 | -29,000,000.00 | -32,000,000.00 | -32,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,535,000,000.00 | 10,354,000,000.00 | 9,998,000,000.00 | 9,667,000,000.00 | 9,585,000,000.00 | 10,366,000,000.00 | 10,356,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,535,000,000.00 | 10,354,000,000.00 | 9,998,000,000.00 | 9,667,000,000.00 | 9,585,000,000.00 | 10,366,000,000.00 | 10,356,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,893,000,000.00 | 40,976,000,000.00 | 40,199,000,000.00 | 39,715,000,000.00 | 39,001,000,000.00 | 38,097,000,000.00 | 37,752,000,000.00 |
| 公告日期 | 2025-10-23 | 2025-07-24 | 2025-04-24 | 2025-02-20 | 2024-10-28 | 2024-07-30 | 2024-04-30 | 2024-02-20 | 2023-10-26 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |