| 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 | 0630 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,000,000.00 | 202,000,000.00 | 219,000,000.00 | 355,000,000.00 | 518,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 595,000,000.00 | 695,000,000.00 | 673,000,000.00 | 679,000,000.00 | 581,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,000,000.00 | 88,000,000.00 | 95,000,000.00 | 115,000,000.00 | 102,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 594,000,000.00 | 637,000,000.00 | 674,000,000.00 | 655,000,000.00 | 710,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,576,000,000.00 | 1,622,000,000.00 | 1,661,000,000.00 | 1,804,000,000.00 | 1,911,000,000.00 |
| 非流动资产: | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,242,000,000.00 | 1,315,000,000.00 | 1,292,000,000.00 | 1,314,000,000.00 | 1,317,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 581,000,000.00 | 681,000,000.00 | 688,000,000.00 | 698,000,000.00 | 703,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,233,000,000.00 | 1,228,000,000.00 | 1,229,000,000.00 | 1,252,000,000.00 | 1,246,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 865,000,000.00 | 905,000,000.00 | 935,000,000.00 | 840,000,000.00 | 814,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,921,000,000.00 | 4,129,000,000.00 | 4,144,000,000.00 | 4,104,000,000.00 | 4,080,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,497,000,000.00 | 5,751,000,000.00 | 5,805,000,000.00 | 5,908,000,000.00 | 5,991,000,000.00 |
| 流动负债: | |||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,000,000.00 | 84,000,000.00 | 82,000,000.00 | 92,000,000.00 | 88,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,476,000,000.00 | 1,490,000,000.00 | 1,764,000,000.00 | 1,896,000,000.00 | 2,025,000,000.00 |
| 应付税项流动(元) | - | - | - | - | 20,000,000.00 | - | - | 34,000,000.00 | 115,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,579,000,000.00 | 1,574,000,000.00 | 1,846,000,000.00 | 2,022,000,000.00 | 2,228,000,000.00 |
| 非流动负债: | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,482,000,000.00 | 2,481,000,000.00 | 2,480,000,000.00 | 2,479,000,000.00 | 2,478,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,000,000.00 | 334,000,000.00 | 347,000,000.00 | 311,000,000.00 | 290,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,000,000.00 | 22,000,000.00 | 24,000,000.00 | 26,000,000.00 | 27,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 874,000,000.00 | 848,000,000.00 | 853,000,000.00 | 852,000,000.00 | 837,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,694,000,000.00 | 3,685,000,000.00 | 3,704,000,000.00 | 3,668,000,000.00 | 3,632,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,273,000,000.00 | 5,259,000,000.00 | 5,550,000,000.00 | 5,690,000,000.00 | 5,860,000,000.00 |
| 股东权益: | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,000,000.00 | 131,000,000.00 | 131,000,000.00 | 131,000,000.00 | 131,000,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,252,000,000.00 | -1,186,000,000.00 | -1,189,000,000.00 | -1,205,000,000.00 | -1,219,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,297,000,000.00 | 1,288,000,000.00 | 1,270,000,000.00 | 1,245,000,000.00 | 1,246,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,000,000.00 | 250,000,000.00 | 34,000,000.00 | 241,000,000.00 | 299,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -147,000,000.00 | -155,000,000.00 | -155,000,000.00 | -359,000,000.00 | -494,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,000,000.00 | 328,000,000.00 | 91,000,000.00 | 53,000,000.00 | -37,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,000,000.00 | 164,000,000.00 | 164,000,000.00 | 165,000,000.00 | 168,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,000,000.00 | 492,000,000.00 | 255,000,000.00 | 218,000,000.00 | 131,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,497,000,000.00 | 5,751,000,000.00 | 5,805,000,000.00 | 5,908,000,000.00 | 5,991,000,000.00 |
| 公告日期 | 2025-11-03 | 2025-08-08 | 2025-05-05 | 2025-02-03 | 2024-10-30 | 2024-08-08 | 2024-04-30 | 2024-02-01 | 2023-11-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |
