| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,969,000,000.00 | 2,225,000,000.00 | 2,919,000,000.00 | 1,313,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,651,000,000.00 | 2,726,000,000.00 | 3,187,000,000.00 | 3,156,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,299,000,000.00 | 2,646,000,000.00 | 3,045,000,000.00 | 3,189,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 972,000,000.00 | 3,597,000,000.00 | 2,422,000,000.00 | 4,057,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,891,000,000.00 | 11,194,000,000.00 | 11,573,000,000.00 | 11,715,000,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,999,000,000.00 | 3,015,000,000.00 | 3,117,000,000.00 | 3,179,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,432,000,000.00 | 7,118,000,000.00 | 7,048,000,000.00 | 7,351,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,601,000,000.00 | 15,294,000,000.00 | 15,245,000,000.00 | 15,366,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,194,000,000.00 | 1,287,000,000.00 | 1,221,000,000.00 | 1,155,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,286,000,000.00 | 2,293,000,000.00 | 2,220,000,000.00 | 2,044,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,512,000,000.00 | 29,007,000,000.00 | 28,851,000,000.00 | 29,095,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,403,000,000.00 | 40,201,000,000.00 | 40,424,000,000.00 | 40,810,000,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,252,000,000.00 | 2,095,000,000.00 | 2,052,000,000.00 | 1,248,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,458,000,000.00 | 2,829,000,000.00 | 3,181,000,000.00 | 3,074,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,182,000,000.00 | 4,233,000,000.00 | 4,262,000,000.00 | 2,994,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | - | - | - | - | 1,221,000,000.00 | 1,180,000,000.00 | 1,321,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,892,000,000.00 | 10,378,000,000.00 | 10,675,000,000.00 | 8,637,000,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,455,000,000.00 | 11,886,000,000.00 | 12,738,000,000.00 | 17,231,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 432,000,000.00 | 445,000,000.00 | 501,000,000.00 | 505,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,229,000,000.00 | 2,450,000,000.00 | 2,431,000,000.00 | 2,531,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,116,000,000.00 | 14,781,000,000.00 | 15,670,000,000.00 | 20,267,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,008,000,000.00 | 25,159,000,000.00 | 26,345,000,000.00 | 28,904,000,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,000,000.00 | 9,000,000.00 | 9,000,000.00 | 9,000,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,915,000,000.00 | -2,403,000,000.00 | -1,972,000,000.00 | -1,972,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,610,000,000.00 | 8,588,000,000.00 | 8,563,000,000.00 | 8,536,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,483,000,000.00 | 9,301,000,000.00 | 8,854,000,000.00 | 6,860,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,106,000,000.00 | -802,000,000.00 | -1,686,000,000.00 | -1,872,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,081,000,000.00 | 14,693,000,000.00 | 13,768,000,000.00 | 11,561,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,000,000.00 | 349,000,000.00 | 311,000,000.00 | 345,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,395,000,000.00 | 15,042,000,000.00 | 14,079,000,000.00 | 11,906,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,403,000,000.00 | 40,201,000,000.00 | 40,424,000,000.00 | 40,810,000,000.00 |
| 公告日期 | 2026-02-05 | 2025-10-28 | 2025-07-29 | 2025-05-01 | 2025-02-11 | 2024-10-25 | 2024-07-25 | 2024-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
