| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,185,000.00 | 279,681,000.00 | 313,497,000.00 | 264,294,000.00 | 328,150,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,075,000.00 | 202,921,000.00 | 261,560,000.00 | 261,799,000.00 | 179,078,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,849,000.00 | 76,706,000.00 | 114,509,000.00 | 70,537,000.00 | 96,534,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,769,000.00 | 2,769,000.00 | 2,769,000.00 | 2,769,000.00 | 2,343,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,092,000.00 | 115,852,000.00 | 182,750,000.00 | 38,935,000.00 | 45,108,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 721,970,000.00 | 677,929,000.00 | 875,085,000.00 | 638,334,000.00 | 651,213,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,419,277,000.00 | 2,382,175,000.00 | 1,382,584,000.00 | 1,408,309,000.00 | 1,433,307,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,000.00 | 636,000.00 | 848,000.00 | 1,059,000.00 | 1,269,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,969,000.00 | 7,980,000.00 | 7,731,000.00 | 10,253,000.00 | 13,184,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,931,000.00 | 1,644,000.00 | 6,922,000.00 | 6,632,000.00 | 6,700,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,781,000.00 | 23,433,000.00 | 29,393,000.00 | 28,063,000.00 | 30,463,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,877,000.00 | 226,623,000.00 | 228,449,000.00 | 144,339,000.00 | 168,747,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,632,261,000.00 | 2,642,491,000.00 | 1,655,927,000.00 | 1,598,655,000.00 | 1,653,670,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,354,231,000.00 | 3,320,420,000.00 | 2,531,012,000.00 | 2,236,989,000.00 | 2,304,883,000.00 |
| 流动负债： | |||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,016,000.00 | 230,344,000.00 | 207,310,000.00 | 132,072,000.00 | 88,442,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,664,000.00 | 170,700,000.00 | 155,518,000.00 | 73,807,000.00 | 84,553,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,834,000.00 | 169,064,000.00 | 169,452,000.00 | 156,855,000.00 | 158,863,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,745,000.00 | 14,470,000.00 | 19,958,000.00 | 7,309,000.00 | 11,882,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,346,000.00 | 25,527,000.00 | 102,091,000.00 | 21,239,000.00 | 24,608,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 589,605,000.00 | 610,105,000.00 | 654,329,000.00 | 391,282,000.00 | 368,348,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 804,897,000.00 | 711,664,000.00 | 160,119,000.00 | 173,270,000.00 | 186,593,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,575,000.00 | 60,588,000.00 | 79,256,000.00 | 70,976,000.00 | 84,990,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | - | - | - | 569,000.00 | - | 569,000.00 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 849,472,000.00 | 772,821,000.00 | 239,375,000.00 | 244,815,000.00 | 271,583,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,439,077,000.00 | 1,382,926,000.00 | 893,704,000.00 | 636,097,000.00 | 639,931,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,868,000.00 | 619,868,000.00 | 287,253,000.00 | 1,400,000.00 | 1,400,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,633,000.00 | -48,387,000.00 | -48,387,000.00 | -51,536,000.00 | -52,627,000.00 |
| 股本溢价(元) | - | - | - | - | - | - | - | 285,853,000.00 | 285,853,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,401,000.00 | 565,794,000.00 | 596,540,000.00 | 575,931,000.00 | 630,851,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 657,505,000.00 | 667,756,000.00 | 649,654,000.00 | 675,535,000.00 | 683,307,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,778,141,000.00 | 1,805,031,000.00 | 1,513,708,000.00 | 1,487,183,000.00 | 1,548,784,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,013,000.00 | 132,463,000.00 | 123,600,000.00 | 113,709,000.00 | 116,168,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,915,154,000.00 | 1,937,494,000.00 | 1,637,308,000.00 | 1,600,892,000.00 | 1,664,952,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,354,231,000.00 | 3,320,420,000.00 | 2,531,012,000.00 | 2,236,989,000.00 | 2,304,883,000.00 |
| 公告日期 | 2026-06-03 | 2026-03-31 | 2025-12-02 | 2025-08-26 | 2025-05-20 | 2025-03-28 | 2024-12-02 | 2024-08-22 | 2024-05-30 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||
| 核数师 |