Dutch Bros Inc-A (BROS.N)

+ 收藏

资产负债表(Dutch Bros Inc-A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 12311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见293,354,000.00281,134,000.00260,922,000.00262,719,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见10,598,000.0010,362,000.0012,338,000.0011,659,000.00
 预付款项及其他应收款流动(元) 会员可见会员可见会员可见会员可见17,501,000.0012,168,000.0014,700,000.0015,308,000.00
 存货(元) 会员可见会员可见会员可见会员可见36,488,000.0038,381,000.0046,651,000.0045,393,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见357,941,000.00342,045,000.00334,611,000.00335,079,000.00
非流动资产:
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见683,971,000.00662,759,000.00627,500,000.00585,271,000.00
 无形资产(元) -会员可见会员可见会员可见2,947,000.003,455,000.003,963,000.004,615,000.00
 商誉(元) -会员可见会员可见会员可见21,629,000.0021,629,000.0021,629,000.0021,629,000.00
 递延所得税资产非流动(元) 会员可见会员可见会员可见会员可见742,126,000.00718,543,000.00721,691,000.00507,357,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见692,471,000.00683,085,000.00667,892,000.00619,364,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见2,143,144,000.002,089,471,000.002,042,675,000.001,738,236,000.00
总资产(元) 会员可见会员可见会员可见会员可见2,501,085,000.002,431,516,000.002,377,286,000.002,073,315,000.00
流动负债:
 短期债务及长期负债本期部分(元) 会员可见会员可见会员可见会员可见17,311,000.0015,746,000.0014,182,000.0012,618,000.00
 融资租赁负债流动(元) 会员可见会员可见会员可见会员可见27,235,000.0025,832,000.0014,410,000.0020,098,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见32,225,000.0031,880,000.0036,092,000.0038,763,000.00
 应付税项流动(元) 会员可见会员可见会员可见会员可见71,000.00---
 应付薪酬和福利(元) -会员可见会员可见会员可见49,778,000.0039,106,000.0031,842,000.0023,061,000.00
 其他应付款及应计费用(元) -会员可见会员可见会员可见26,516,000.0026,162,000.0019,293,000.0017,281,000.00
 递延收入流动(元) 会员可见会员可见会员可见会员可见42,868,000.0035,738,000.0031,405,000.0029,110,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见7,067,000.005,962,000.005,873,000.005,613,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见203,071,000.00180,426,000.00153,097,000.00146,544,000.00
非流动负债:
 长期债务(元) 会员可见会员可见会员可见会员可见219,763,000.00224,369,000.00228,974,000.00233,579,000.00
 融资租赁负债非流动(元) 会员可见会员可见会员可见会员可见678,608,000.00662,680,000.00653,285,000.00595,075,000.00
 递延收入非流动(元) 会员可见会员可见会员可见会员可见8,015,000.006,367,000.007,115,000.006,313,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见627,763,000.00605,003,000.00605,003,000.00395,841,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见1,534,149,000.001,498,419,000.001,494,377,000.001,230,808,000.00
总负债(元) 会员可见会员可见会员可见会员可见1,737,220,000.001,678,845,000.001,647,474,000.001,377,352,000.00
股东权益:
 普通股(元) 会员可见会员可见会员可见会员可见1,000.001,000.001,000.002,000.00
 股本溢价(元) 会员可见会员可见会员可见会员可见517,074,000.00506,785,000.00504,657,000.00424,721,000.00
 留存收益(元) 会员可见会员可见会员可见会员可见19,666,000.0016,054,000.003,410,000.00-8,530,000.00
 累计其他全面收益(元) 会员可见会员可见会员可见会员可见628,000.00310,000.001,072,000.00925,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见537,369,000.00523,150,000.00509,140,000.00417,118,000.00
 少数股东权益(元) 会员可见会员可见会员可见会员可见226,496,000.00229,521,000.00220,672,000.00278,845,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见763,865,000.00752,671,000.00729,812,000.00695,963,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见2,501,085,000.002,431,516,000.002,377,286,000.002,073,315,000.00
公告日期 2026-02-132025-11-062025-08-072025-05-082025-02-132024-11-072024-08-082024-05-08
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院