| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,358,000.00 | 295,305,000.00 | 258,955,000.00 | 226,212,000.00 | 199,310,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,855,000.00 | 84,325,000.00 | 93,427,000.00 | 106,229,000.00 | 92,287,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,959,000.00 | 17,078,000.00 | 18,397,000.00 | 15,510,000.00 | 18,557,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,405,000.00 | 143,408,000.00 | 158,517,000.00 | 161,266,000.00 | 160,444,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,577,000.00 | 540,116,000.00 | 529,296,000.00 | 509,217,000.00 | 470,598,000.00 |
| 非流动资产: | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,032,000.00 | 233,203,000.00 | 231,777,000.00 | 229,409,000.00 | 227,043,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,091,000.00 | 45,066,000.00 | 48,957,000.00 | 50,178,000.00 | 52,471,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,538,000.00 | 111,770,000.00 | 115,001,000.00 | 113,355,000.00 | 113,474,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,580,000.00 | 32,525,000.00 | 22,785,000.00 | 22,706,000.00 | 22,704,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -145,222,000.00 | -146,267,000.00 | -144,955,000.00 | -143,605,000.00 | -142,816,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 488,019,000.00 | 276,297,000.00 | 273,565,000.00 | 272,043,000.00 | 272,876,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 899,596,000.00 | 816,413,000.00 | 802,861,000.00 | 781,260,000.00 | 743,474,000.00 |
| 流动负债: | |||||||||
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,789,000.00 | 55,659,000.00 | 77,381,000.00 | 96,011,000.00 | 90,617,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,298,000.00 | 34,912,000.00 | 29,756,000.00 | 21,768,000.00 | 15,588,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,638,000.00 | 7,283,000.00 | 15,660,000.00 | 13,849,000.00 | 12,425,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,292,000.00 | 20,351,000.00 | 6,366,000.00 | 6,491,000.00 | 16,464,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,017,000.00 | 118,205,000.00 | 129,163,000.00 | 138,119,000.00 | 135,094,000.00 |
| 非流动负债: | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,956,000.00 | 4,801,000.00 | 6,014,000.00 | 5,902,000.00 | 4,503,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,690,000.00 | 9,410,000.00 | - | - | - |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,445,000.00 | 64,153,000.00 | 60,879,000.00 | 59,449,000.00 | 54,181,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,287,000.00 | 3,652,000.00 | 5,108,000.00 | 4,838,000.00 | 4,894,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,515,000.00 | 9,960,000.00 | 10,512,000.00 | 9,814,000.00 | 9,235,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,893,000.00 | 91,976,000.00 | 82,513,000.00 | 80,003,000.00 | 72,813,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,910,000.00 | 210,181,000.00 | 211,676,000.00 | 218,122,000.00 | 207,907,000.00 |
| 股东权益: | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,221,000.00 | 37,221,000.00 | 37,221,000.00 | 37,221,000.00 | 37,221,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,499,000.00 | -36,698,000.00 | -36,700,000.00 | -36,695,000.00 | -36,779,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,516,000.00 | 65,819,000.00 | 64,234,000.00 | 62,915,000.00 | 60,468,000.00 |
| 留存收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 576,196,000.00 | 547,796,000.00 | 527,080,000.00 | 505,040,000.00 | 479,925,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,748,000.00 | -7,906,000.00 | -650,000.00 | -5,343,000.00 | -5,268,000.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,686,000.00 | 606,232,000.00 | 591,185,000.00 | 563,138,000.00 | 535,567,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,686,000.00 | 606,232,000.00 | 591,185,000.00 | 563,138,000.00 | 535,567,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 899,596,000.00 | 816,413,000.00 | 802,861,000.00 | 781,260,000.00 | 743,474,000.00 |
| 公告日期 | 2026-04-20 | 2026-02-17 | 2025-10-22 | 2025-07-23 | 2025-04-18 | 2025-02-14 | 2024-10-18 | 2024-07-22 | 2024-04-19 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |
