资产负债表(Brookdale Senior Living Inc Equity Units)
| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,925,000.00 | 254,711,000.00 | 290,018,000.00 | 318,549,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,871,000.00 | 49,067,000.00 | 43,959,000.00 | 45,673,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,891,000.00 | 53,002,000.00 | 49,782,000.00 | 49,645,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,371,000.00 | 87,236,000.00 | 89,343,000.00 | 101,869,000.00 |
| 短期投资(元) | - | - | - | - | 19,879,000.00 | 29,701,000.00 | 19,727,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,937,000.00 | 473,717,000.00 | 492,829,000.00 | 515,736,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,594,401,000.00 | 4,641,255,000.00 | 4,256,490,000.00 | 4,293,925,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,044,000.00 | 28,267,000.00 | 28,527,000.00 | 31,444,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,321,000.00 | 27,321,000.00 | 27,321,000.00 | 27,321,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,169,859,000.00 | 768,563,000.00 | 645,719,000.00 | 673,898,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,822,625,000.00 | 5,465,406,000.00 | 4,958,057,000.00 | 5,026,588,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,335,562,000.00 | 5,939,123,000.00 | 5,450,886,000.00 | 5,542,324,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,779,000.00 | 51,525,000.00 | 60,939,000.00 | 65,681,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,111,000.00 | 151,950,000.00 | 200,349,000.00 | 197,655,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,515,000.00 | 73,275,000.00 | 74,700,000.00 | 74,497,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,384,000.00 | 248,693,000.00 | 231,908,000.00 | 217,941,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,974,000.00 | 58,541,000.00 | 54,189,000.00 | 58,477,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,763,000.00 | 583,984,000.00 | 622,085,000.00 | 614,251,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,022,008,000.00 | 3,654,497,000.00 | 3,679,102,000.00 | 3,692,132,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,441,099,000.00 | 1,333,191,000.00 | 734,796,000.00 | 785,873,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,604,000.00 | 5,938,000.00 | 5,627,000.00 | 5,562,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,183,000.00 | 67,191,000.00 | 67,603,000.00 | 69,058,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,541,894,000.00 | 5,060,817,000.00 | 4,487,128,000.00 | 4,552,625,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,121,657,000.00 | 5,644,801,000.00 | 5,109,213,000.00 | 5,166,876,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,105,000.00 | 2,098,000.00 | 2,077,000.00 | 2,035,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,774,000.00 | -102,774,000.00 | -102,774,000.00 | -102,774,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,352,991,000.00 | 4,349,478,000.00 | 4,346,116,000.00 | 4,342,191,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,039,847,000.00 | -3,955,925,000.00 | -3,905,205,000.00 | -3,867,478,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,475,000.00 | 292,877,000.00 | 340,214,000.00 | 373,974,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,430,000.00 | 1,445,000.00 | 1,459,000.00 | 1,474,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,905,000.00 | 294,322,000.00 | 341,673,000.00 | 375,448,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,335,562,000.00 | 5,939,123,000.00 | 5,450,886,000.00 | 5,542,324,000.00 |
| 公告日期 | 2026-02-19 | 2025-11-07 | 2025-08-07 | 2025-05-07 | 2025-02-19 | 2024-11-07 | 2024-08-09 | 2024-05-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
