2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
截止日期 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2022-12-31 | 2022-10-02 | 2022-07-03 | 2022-04-03 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
流动资产: | |||||||||
现金及现金等价物(元) | 5,100,800,000.00 | 7,004,700,000.00 | 4,975,500,000.00 | 6,341,300,000.00 | 6,647,700,000.00 | 7,268,300,000.00 | 3,152,800,000.00 | 4,096,500,000.00 | 4,324,100,000.00 |
应收账款及票据(元) | 3,585,500,000.00 | 4,334,100,000.00 | 3,910,500,000.00 | 3,963,600,000.00 | 3,454,700,000.00 | 5,323,800,000.00 | 5,840,200,000.00 | 5,376,700,000.00 | 3,494,600,000.00 |
预付款项及其他应收款流动(元) | - | - | - | - | - | - | 1,399,400,000.00 | - | 1,267,600,000.00 |
存货(元) | 9,864,500,000.00 | 8,850,700,000.00 | 8,378,500,000.00 | 7,734,400,000.00 | 7,392,000,000.00 | 7,199,700,000.00 | 6,884,000,000.00 | 6,367,100,000.00 | 6,073,500,000.00 |
可收回本期税项(元) | 649,300,000.00 | 1,001,200,000.00 | 854,300,000.00 | 595,800,000.00 | 253,600,000.00 | 33,400,000.00 | 305,600,000.00 | 658,000,000.00 | 811,000,000.00 |
短期投资(元) | 305,300,000.00 | 5,400,000.00 | 5,400,000.00 | 5,100,000.00 | 4,800,000.00 | 107,700,000.00 | 210,000,000.00 | 305,400,000.00 | 398,500,000.00 |
流动资产其他项目(元) | 3,634,300,000.00 | 3,197,800,000.00 | 3,531,500,000.00 | 3,758,000,000.00 | 3,308,000,000.00 | 3,132,000,000.00 | 1,934,400,000.00 | 3,031,600,000.00 | 1,839,500,000.00 |
流动资产合计(元) | 23,139,700,000.00 | 24,393,900,000.00 | 21,655,700,000.00 | 22,398,200,000.00 | 21,060,800,000.00 | 23,064,900,000.00 | 19,726,400,000.00 | 19,835,300,000.00 | 18,208,800,000.00 |
非流动资产: | |||||||||
物业、厂房及设备(元) | 5,841,400,000.00 | 5,493,200,000.00 | 5,093,200,000.00 | 4,727,900,000.00 | 4,354,800,000.00 | 3,944,200,000.00 | 3,561,700,000.00 | 3,357,700,000.00 | 3,159,400,000.00 |
无形资产(元) | 711,100,000.00 | 741,700,000.00 | 756,600,000.00 | 789,200,000.00 | 813,700,000.00 | 842,400,000.00 | 870,100,000.00 | 896,100,000.00 | 923,400,000.00 |
商誉(元) | 4,588,600,000.00 | 4,588,600,000.00 | 4,582,600,000.00 | 4,555,600,000.00 | 4,555,600,000.00 | 4,555,600,000.00 | 4,555,600,000.00 | 4,555,600,000.00 | 4,555,600,000.00 |
预付款项及其他长期应收款非流动(元) | 929,500,000.00 | 929,200,000.00 | 920,700,000.00 | 364,400,000.00 | 364,400,000.00 | 364,400,000.00 | 539,300,000.00 | - | 191,500,000.00 |
递延所得税资产非流动(元) | 1,875,200,000.00 | 1,872,300,000.00 | 1,827,400,000.00 | 1,679,100,000.00 | 1,667,400,000.00 | 1,672,800,000.00 | 1,599,600,000.00 | 1,240,800,000.00 | 1,141,900,000.00 |
长期投资(元) | 951,500,000.00 | 919,600,000.00 | 1,094,300,000.00 | 1,040,400,000.00 | 969,600,000.00 | 923,600,000.00 | 998,700,000.00 | 961,400,000.00 | 940,000,000.00 |
非流动资产其他项目(元) | 1,005,600,000.00 | 1,019,000,000.00 | 1,583,000,000.00 | 1,373,700,000.00 | 1,361,300,000.00 | 932,500,000.00 | 952,100,000.00 | 1,065,700,000.00 | 1,111,200,000.00 |
非流动资产合计(元) | 15,902,900,000.00 | 15,563,600,000.00 | 15,857,800,000.00 | 14,530,300,000.00 | 14,086,800,000.00 | 13,235,500,000.00 | 13,077,100,000.00 | 12,077,300,000.00 | 12,023,000,000.00 |
总资产(元) | 39,042,600,000.00 | 39,957,500,000.00 | 37,513,500,000.00 | 36,928,500,000.00 | 35,147,600,000.00 | 36,300,400,000.00 | 32,803,500,000.00 | 31,912,600,000.00 | 30,231,800,000.00 |
流动负债: | |||||||||
短期债务及长期负债本期部分(元) | - | 100,000.00 | - | - | - | 746,200,000.00 | - | - | - |
应付账款及票据(元) | - | 2,347,300,000.00 | - | - | - | 2,565,200,000.00 | - | - | - |
应付税项流动(元) | - | 308,900,000.00 | - | - | - | 315,300,000.00 | - | - | - |
其他应付款及应计费用(元) | - | 2,177,400,000.00 | - | - | - | 1,875,900,000.00 | - | - | - |
流动负债其他项目(元) | 15,048,700,000.00 | 11,441,000,000.00 | 16,309,500,000.00 | 16,754,300,000.00 | 16,948,100,000.00 | 12,481,000,000.00 | 15,668,600,000.00 | 14,637,000,000.00 | 13,612,800,000.00 |
流动负债合计(元) | 15,048,700,000.00 | 16,274,700,000.00 | 16,309,500,000.00 | 16,754,300,000.00 | 16,948,100,000.00 | 17,983,600,000.00 | 15,668,600,000.00 | 14,637,000,000.00 | 13,612,800,000.00 |
非流动负债: | |||||||||
长期债务(元) | 4,612,000,000.00 | 4,631,500,000.00 | 4,522,300,000.00 | 4,517,800,000.00 | 3,536,000,000.00 | 3,514,200,000.00 | 3,503,100,000.00 | 4,385,300,000.00 | 3,951,700,000.00 |
其他长期应付款(元) | 442,700,000.00 | 401,200,000.00 | 480,400,000.00 | 473,400,000.00 | 436,800,000.00 | 454,900,000.00 | - | 358,700,000.00 | - |
递延所得税负债非流动(元) | 400,400,000.00 | 372,200,000.00 | 380,400,000.00 | 372,800,000.00 | 293,000,000.00 | 267,000,000.00 | 283,000,000.00 | 252,400,000.00 | 262,200,000.00 |
非流动负债其他项目(元) | 4,744,700,000.00 | 4,825,500,000.00 | 3,826,000,000.00 | 4,205,300,000.00 | 4,147,400,000.00 | 5,269,900,000.00 | 5,393,700,000.00 | 4,630,600,000.00 | 3,594,700,000.00 |
非流动负债合计(元) | 10,199,800,000.00 | 10,230,400,000.00 | 9,209,100,000.00 | 9,569,300,000.00 | 8,413,200,000.00 | 9,506,000,000.00 | 9,179,800,000.00 | 9,627,000,000.00 | 7,808,600,000.00 |
总负债(元) | 25,248,500,000.00 | 26,505,100,000.00 | 25,518,600,000.00 | 26,323,600,000.00 | 25,361,300,000.00 | 27,489,600,000.00 | 24,848,400,000.00 | 24,264,000,000.00 | 21,421,400,000.00 |
股东权益: | |||||||||
普通股(元) | - | 36,000,000.00 | - | - | - | 36,300,000.00 | - | - | - |
库存股(元) | - | -3,306,200,000.00 | - | - | - | -4,641,300,000.00 | - | - | - |
股本溢价(元) | - | 3,998,100,000.00 | - | - | - | 3,940,800,000.00 | - | - | - |
留存收益(元) | - | 12,379,500,000.00 | - | - | - | 9,046,700,000.00 | - | - | - |
累计其他全面收益(元) | - | 345,000,000.00 | - | - | - | 428,300,000.00 | - | - | - |
归属于母公司股东权益(元) | 13,794,100,000.00 | 13,452,400,000.00 | 11,994,900,000.00 | 10,604,900,000.00 | 9,786,300,000.00 | 8,810,800,000.00 | 7,955,100,000.00 | 7,648,600,000.00 | 8,810,400,000.00 |
股东权益合计(元) | 13,794,100,000.00 | 13,452,400,000.00 | 11,994,900,000.00 | 10,604,900,000.00 | 9,786,300,000.00 | 8,810,800,000.00 | 7,955,100,000.00 | 7,648,600,000.00 | 8,810,400,000.00 |
负债及股东权益合计(元) | 39,042,600,000.00 | 39,957,500,000.00 | 37,513,500,000.00 | 36,928,500,000.00 | 35,147,600,000.00 | 36,300,400,000.00 | 32,803,500,000.00 | 31,912,600,000.00 | 30,231,800,000.00 |
公告日期 | 2024-04-17 | 2024-02-14 | 2023-10-18 | 2023-07-19 | 2023-04-19 | 2023-02-15 | 2022-10-19 | 2022-07-20 | 2022-04-20 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |