| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 受限制存款及现金流动(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,385,000.00 | 34,413,000.00 | 26,156,000.00 | 23,552,000.00 | 40,121,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 526,075,000.00 | 466,036,000.00 | 326,219,000.00 | 372,240,000.00 | 338,544,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,325,000.00 | 7,097,000.00 | 16,271,000.00 | 13,198,000.00 | 24,047,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 574,785,000.00 | 507,546,000.00 | 368,646,000.00 | 408,990,000.00 | 402,712,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,180,000.00 | 111,673,000.00 | 111,119,000.00 | 112,486,000.00 | 110,211,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,672,000.00 | 231,048,000.00 | 226,860,000.00 | 223,552,000.00 | 226,034,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,121,684,000.00 | 12,159,783,000.00 | 12,516,993,000.00 | 12,670,815,000.00 | 12,809,537,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,474,536,000.00 | 12,502,504,000.00 | 12,854,972,000.00 | 13,006,853,000.00 | 13,145,782,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,049,321,000.00 | 13,010,050,000.00 | 13,223,618,000.00 | 13,415,843,000.00 | 13,548,494,000.00 |
| 流动负债： | |||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 515,880,000.00 | 493,894,000.00 | 505,652,000.00 | 525,636,000.00 | 535,617,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,268,000.00 | 62,213,000.00 | 37,096,000.00 | 38,229,000.00 | 38,081,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,262,000.00 | 111,066,000.00 | 92,720,000.00 | 97,455,000.00 | 93,707,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,350,000.00 | 718,523,000.00 | 644,412,000.00 | 694,722,000.00 | 673,517,000.00 |
| 衍生工具负债流动(元) | 会员可见 | - | - | 会员可见 | 84,054,000.00 | 31,792,000.00 | 15,989,000.00 | 22,756,000.00 | 14,148,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,830,000.00 | 25,264,000.00 | 25,709,000.00 | 26,153,000.00 | 26,593,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,702,000.00 | 3,175,000.00 | 2,377,000.00 | 1,061,000.00 | 1,240,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,485,346,000.00 | 1,445,927,000.00 | 1,323,955,000.00 | 1,406,012,000.00 | 1,382,903,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,285,380,000.00 | 1,489,230,000.00 | 1,622,316,000.00 | 1,591,208,000.00 | 1,510,109,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,005,829,000.00 | 2,050,337,000.00 | 2,148,608,000.00 | 2,268,031,000.00 | 2,399,274,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | - | 会员可见 | 会员可见 | 24,416,000.00 | 17,233,000.00 | 17,780,000.00 | 23,516,000.00 | 25,538,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,653,000.00 | 35,448,000.00 | 41,816,000.00 | 48,184,000.00 | 54,482,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 746,803,000.00 | 693,341,000.00 | 831,972,000.00 | 830,826,000.00 | 844,230,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,111,000.00 | 62,001,000.00 | 55,839,000.00 | 56,107,000.00 | 60,082,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,155,192,000.00 | 4,347,590,000.00 | 4,718,331,000.00 | 4,817,872,000.00 | 4,893,715,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,640,538,000.00 | 5,793,517,000.00 | 6,042,286,000.00 | 6,223,884,000.00 | 6,276,618,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,115,000.00 | 3,111,000.00 | 3,110,000.00 | 3,110,000.00 | 3,102,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,902,893,000.00 | 5,909,373,000.00 | 5,894,786,000.00 | 5,879,390,000.00 | 5,879,578,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,312,366,000.00 | 1,109,166,000.00 | 1,082,066,000.00 | 1,102,510,000.00 | 1,168,173,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,218,374,000.00 | 7,021,650,000.00 | 6,979,962,000.00 | 6,985,010,000.00 | 7,050,853,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,409,000.00 | 194,883,000.00 | 201,370,000.00 | 206,949,000.00 | 221,023,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,408,783,000.00 | 7,216,533,000.00 | 7,181,332,000.00 | 7,191,959,000.00 | 7,271,876,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,049,321,000.00 | 13,010,050,000.00 | 13,223,618,000.00 | 13,415,843,000.00 | 13,548,494,000.00 |
| 公告日期 | 2026-04-29 | 2026-02-11 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-12 | 2024-10-30 | 2024-07-31 | 2024-04-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |