| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-08-02 | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1101 | 1101 | 1101 | 1102 | 1102 | 1102 | 1102 | 1028 | 1028 | 1028 | 1028 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,106,032,000.00 | 1,939,695,000.00 | 1,303,560,000.00 | 958,061,000.00 | 1,149,246,000.00 | 1,177,609,000.00 | 1,670,462,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,127,158,000.00 | 1,004,628,000.00 | 1,196,721,000.00 | 1,469,734,000.00 | 1,616,243,000.00 | 1,616,256,000.00 | 1,629,870,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,143,000.00 | 346,100,000.00 | 362,375,000.00 | 314,013,000.00 | 360,383,000.00 | 302,919,000.00 | 338,226,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,936,000.00 | 1,479,081,000.00 | 1,553,221,000.00 | 1,642,214,000.00 | 1,709,313,000.00 | 1,648,136,000.00 | 1,522,942,000.00 |
| 短期投资(元) | 会员可见 | - | 会员可见 | 会员可见 | 439,667,000.00 | 424,117,000.00 | - | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,442,936,000.00 | 5,193,621,000.00 | 4,415,877,000.00 | 4,384,022,000.00 | 4,835,185,000.00 | 4,744,920,000.00 | 5,161,500,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,395,748,000.00 | 3,415,220,000.00 | 3,281,937,000.00 | 3,219,157,000.00 | 2,922,781,000.00 | 2,742,016,000.00 | 2,524,655,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,997,707,000.00 | 10,434,776,000.00 | 10,871,054,000.00 | 11,311,957,000.00 | 11,762,655,000.00 | 12,261,693,000.00 | 12,763,229,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,909,775,000.00 | 26,909,775,000.00 | 26,913,134,000.00 | 26,913,134,000.00 | 26,913,134,000.00 | 26,913,134,000.00 | 26,913,134,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,105,430,000.00 | 2,146,321,000.00 | 2,172,174,000.00 | 2,223,272,000.00 | 2,224,880,000.00 | 2,248,858,000.00 | 2,267,178,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 766,778,000.00 | 762,153,000.00 | 734,288,000.00 | 742,936,000.00 | 688,104,000.00 | 634,118,000.00 | 604,824,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,175,438,000.00 | 43,668,245,000.00 | 43,972,587,000.00 | 44,410,456,000.00 | 44,511,554,000.00 | 44,799,819,000.00 | 45,073,020,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,618,374,000.00 | 48,861,866,000.00 | 48,388,464,000.00 | 48,794,478,000.00 | 49,346,739,000.00 | 49,544,739,000.00 | 50,234,520,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,446,694,000.00 | 1,447,011,000.00 | 1,043,766,000.00 | 1,046,276,000.00 | 544,710,000.00 | 253,635,000.00 | - |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 424,735,000.00 | 422,683,000.00 | 398,107,000.00 | 493,041,000.00 | 585,570,000.00 | 569,002,000.00 | 534,659,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 398,347,000.00 | 360,951,000.00 | 410,013,000.00 | 309,046,000.00 | 423,438,000.00 | 308,968,000.00 | 513,943,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 956,853,000.00 | 1,066,677,000.00 | 1,071,480,000.00 | 1,352,608,000.00 | 1,277,300,000.00 | 1,514,805,000.00 | 1,385,075,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,226,629,000.00 | 3,297,322,000.00 | 2,923,366,000.00 | 3,200,971,000.00 | 2,831,018,000.00 | 2,646,410,000.00 | 2,433,677,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,655,723,000.00 | 6,611,681,000.00 | 5,946,673,000.00 | 5,902,457,000.00 | 6,437,650,000.00 | 6,475,646,000.00 | 6,543,250,000.00 |
| 应付税项非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,150,000.00 | 266,625,000.00 | 415,535,000.00 | 417,076,000.00 | 441,361,000.00 | 523,653,000.00 | 712,376,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,743,015,000.00 | 2,887,952,000.00 | 2,975,815,000.00 | 3,127,852,000.00 | 3,150,748,000.00 | 3,325,350,000.00 | 3,477,044,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,748,000.00 | 549,497,000.00 | 579,002,000.00 | 581,000,000.00 | 582,216,000.00 | 560,456,000.00 | 536,688,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,201,636,000.00 | 10,315,755,000.00 | 9,917,025,000.00 | 10,028,385,000.00 | 10,611,975,000.00 | 10,885,105,000.00 | 11,269,358,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,428,265,000.00 | 13,613,077,000.00 | 12,840,391,000.00 | 13,229,356,000.00 | 13,442,993,000.00 | 13,531,515,000.00 | 13,703,035,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,750,000.00 | 82,704,000.00 | 82,653,000.00 | 82,712,000.00 | 83,054,000.00 | 83,571,000.00 | 84,306,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,101,781,000.00 | 25,103,737,000.00 | 25,253,256,000.00 | 25,313,914,000.00 | 25,705,193,000.00 | 26,262,226,000.00 | 27,319,566,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,175,296,000.00 | 10,239,549,000.00 | 10,393,449,000.00 | 10,356,798,000.00 | 10,286,353,000.00 | 9,839,790,000.00 | 9,297,347,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -169,718,000.00 | -177,201,000.00 | -181,285,000.00 | -188,302,000.00 | -170,854,000.00 | -172,363,000.00 | -169,734,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,190,109,000.00 | 35,248,789,000.00 | 35,548,073,000.00 | 35,565,122,000.00 | 35,903,746,000.00 | 36,013,224,000.00 | 36,531,485,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,190,109,000.00 | 35,248,789,000.00 | 35,548,073,000.00 | 35,565,122,000.00 | 35,903,746,000.00 | 36,013,224,000.00 | 36,531,485,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,618,374,000.00 | 48,861,866,000.00 | 48,388,464,000.00 | 48,794,478,000.00 | 49,346,739,000.00 | 49,544,739,000.00 | 50,234,520,000.00 |
| 公告日期 | 2025-08-20 | 2025-05-22 | 2025-02-19 | 2024-11-26 | 2024-08-21 | 2024-05-22 | 2024-02-21 | 2023-11-21 | 2023-08-23 | 2023-05-24 | 2023-02-15 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |