| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,956,000.00 | 216,323,000.00 | 867,840,000.00 | 682,447,000.00 | 455,972,000.00 | 221,004,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,914,000.00 | 27,547,000.00 | 126,061,000.00 | 113,994,000.00 | 77,343,000.00 | 42,564,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,193,000.00 | 13,760,000.00 | 54,087,000.00 | 40,195,000.00 | 25,812,000.00 | 11,646,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,500,000.00 | 45,500,000.00 | 150,410,000.00 | 117,253,000.00 | 77,448,000.00 | 46,426,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,908,000.00 | 16,470,000.00 | -53,634,000.00 | -27,986,000.00 | 434,000.00 | 13,911,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,655,000.00 | -11,655,000.00 | - | - | 72,000.00 | 5,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,509,000.00 | 9,826,000.00 | 31,634,000.00 | 109,755,000.00 | 15,184,000.00 | 16,575,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,893,000.00 | 8,871,000.00 | 35,199,000.00 | -144,824,000.00 | -9,664,000.00 | -2,877,000.00 |
| 存款及限制性现金减少(增加)(元) | - | - | 会员可见 | - | - | 56,534,000.00 | - | - | - | - |
| 预付款项及其他应收款减少(增加)(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -405,186,000.00 | -418,820,000.00 | -116,085,000.00 | - | -68,880,000.00 | -78,240,000.00 |
| 应收利息减少(增加)(元) | - | - | - | 会员可见 | 241,426,000.00 | 296,416,000.00 | -13,774,000.00 | - | -132,297,000.00 | -8,150,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | - | 会员可见 | - | -17,091,000.00 | -103,089,000.00 | - | 22,238,000.00 | -48,570,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,672,000.00 | 243,681,000.00 | 978,649,000.00 | 890,834,000.00 | 463,662,000.00 | 214,294,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,483,000.00 | -5,057,000.00 | -40,303,000.00 | -33,980,000.00 | -19,661,000.00 | -10,293,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,620,000.00 | 20,142,000.00 | 10,927,000.00 | 8,588,000.00 | 2,755,000.00 | 1,745,000.00 |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,152,263,000.00 | -698,120,000.00 | -908,271,000.00 | -253,469,000.00 | -1,837,690,000.00 | -1,511,031,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,387,504,000.00 | -922,395,000.00 | -3,264,010,000.00 | -1,550,503,000.00 | -1,168,440,000.00 | -957,171,000.00 |
| 收购附属公司(元) | - | - | 会员可见 | 会员可见 | -359,460,000.00 | -359,460,000.00 | -157,646,000.00 | -157,646,000.00 | -157,646,000.00 | -157,646,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,872,542,000.00 | 617,342,000.00 | 1,763,551,000.00 | 1,166,512,000.00 | 849,304,000.00 | 611,199,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,016,548,000.00 | -1,347,548,000.00 | -2,595,752,000.00 | -820,498,000.00 | -2,331,378,000.00 | -2,023,197,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,021,000.00 | -33,899,000.00 | -124,262,000.00 | -123,748,000.00 | -73,404,000.00 | -15,085,000.00 |
| 赎回债券(元) | - | - | 会员可见 | 会员可见 | -132,550,000.00 | -132,550,000.00 | -16,752,000.00 | -16,752,000.00 | -16,752,000.00 | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -145,979,000.00 | -72,762,000.00 | -294,805,000.00 | -221,820,000.00 | -148,365,000.00 | -74,303,000.00 |
| 行使股票期权所得(元) | - | - | 会员可见 | - | - | - | 1,723,000.00 | 1,723,000.00 | 1,723,000.00 | 1,723,000.00 |
| 垫款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,825,000.00 | 1,299,912,000.00 | -3,100,534,000.00 | -3,650,334,000.00 | -1,150,181,000.00 | 3,099,909,000.00 |
| 贷款收益(元) | 会员可见 | - | 会员可见 | 会员可见 | -222,913,000.00 | -100,551,000.00 | -693,443,000.00 | -994,339,000.00 | -908,250,000.00 | -845,676,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,502,372,000.00 | -26,850,000.00 | 6,721,028,000.00 | 6,267,722,000.00 | 4,683,761,000.00 | 1,236,463,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,368,734,000.00 | 933,300,000.00 | 2,492,955,000.00 | 1,262,452,000.00 | 2,388,532,000.00 | 3,403,031,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,715,795,000.00 | 1,715,795,000.00 | 839,943,000.00 | 839,943,000.00 | 839,943,000.00 | 839,943,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -180,142,000.00 | -170,567,000.00 | 875,852,000.00 | 1,332,788,000.00 | 520,816,000.00 | 1,594,128,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,535,653,000.00 | 1,545,228,000.00 | 1,715,795,000.00 | 2,172,731,000.00 | 1,360,759,000.00 | 2,434,071,000.00 |
| 利息支付(元) | - | - | - | 会员可见 | 811,338,000.00 | 416,290,000.00 | 1,248,620,000.00 | 877,678,000.00 | 544,704,000.00 | 221,182,000.00 |
| 所得税支付(元) | - | - | - | 会员可见 | 84,450,000.00 | 11,240,000.00 | 268,598,000.00 | 213,796,000.00 | 140,692,000.00 | 6,334,000.00 |
| 补充资料其他项目(元) | - | - | - | 会员可见 | 1,326,348,000.00 | 1,275,696,000.00 | 850,508,000.00 | 763,174,000.00 | 658,343,000.00 | 522,915,000.00 |
| 公告日期 | 2025-08-11 | 2025-05-09 | 2025-03-03 | 2024-11-08 | 2024-08-08 | 2024-05-10 | 2024-02-27 | 2023-11-07 | 2023-08-08 | 2023-05-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |