火神材料 (vmc.n)

+ 收藏

现金流量表(火神材料)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
起始日期 2024-01-012023-01-012023-01-012023-01-012023-01-012022-01-012022-01-012022-01-012022-01-01
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
经营活动产生的现金流量:
 净利润(元) 102,900,000.00934,900,000.00706,800,000.00429,500,000.00120,900,000.00576,500,000.00456,700,000.00279,500,000.0092,100,000.00
 折旧及摊销(元) 150,900,000.00617,000,000.00464,400,000.00303,300,000.00148,400,000.00587,500,000.00435,000,000.00284,000,000.00141,000,000.00
 基于股票的补偿费(元) 7,400,000.0055,800,000.0037,900,000.0020,500,000.006,300,000.0033,300,000.0022,100,000.0018,200,000.007,500,000.00
 减值及拨备(元) -28,300,000.0028,300,000.00--67,900,000.0067,800,000.00--
 递延所得税(元) -2,100,000.00-43,300,000.00-6,000,000.00-4,700,000.00-13,300,000.0057,700,000.0035,400,000.006,600,000.001,100,000.00
 资产处置损益(元) --------4,600,000.00-2,600,000.00
 投资损益(元) -600,000.00-76,400,000.00-228,800,000.00-275,400,000.00-56,900,000.00-10,700,000.00-323,900,000.00--
 养老及退休福利(元) --------3,900,000.00-2,000,000.00
 经营业务调整其他项目(元) -85,100,000.0053,900,000.0052,600,000.0034,300,000.0015,900,000.0060,300,000.0055,200,000.0031,300,000.0016,400,000.00
 存货的减少(增加)(元) --54,600,000.00----49,500,000.00---
 预付款项及其他应收款减少(增加)(元) -----9,500,000.00---
 应收账款及票据减少(增加)(元) -28,200,000.00----53,300,000.00---
 应付利息增加(减少)(元) -18,800,000.00---400,000.00---
 经营业务其他项目(元) --25,800,000.00----131,400,000.00--285,600,000.00-77,900,000.00
 经营活动产生的现金流量净额(元) 173,400,000.001,536,800,000.001,055,200,000.00507,500,000.00221,300,000.001,148,200,000.00748,300,000.00325,500,000.00175,600,000.00
投资活动产生的现金流量:
 购买固定资产支付的现金(元) -152,800,000.00-872,600,000.00-666,300,000.00-354,600,000.00-193,600,000.00-612,600,000.00-450,400,000.00-290,600,000.00-160,400,000.00
 处置固定资产收到的现金(元) 1,400,000.0094,600,000.0026,200,000.0020,500,000.001,400,000.0038,700,000.0037,800,000.0010,200,000.006,200,000.00
 收购附属公司(元) -12,300,000.00900,000.00900,000.00900,000.00500,000.00-529,200,000.00-528,000,000.00-188,100,000.00-148,200,000.00
 投资业务其他项目(元) -100,000.00613,600,000.00130,000,000.00130,000,000.00130,000,000.0050,100,000.00-100,000.00-200,000.00-100,000.00
 投资活动产生的现金流量净额(元) -163,800,000.00-163,500,000.00-509,200,000.00-203,200,000.00-61,700,000.00-1,053,000,000.00-940,700,000.00-468,700,000.00-302,500,000.00
融资活动产生的现金流量:
 偿还借款(元) --------391,400,000.00-91,300,000.00
 回购股份(元) -18,800,000.00-200,000,000.00-49,900,000.00-49,900,000.00-----
 发行债券(元) -550,000,000.00550,000,000.00550,000,000.00550,000,000.00550,000,000.00550,000,000.00--
 股息支付(元) -62,000,000.00-229,200,000.00-171,600,000.00-114,400,000.00-57,200,000.00-212,600,000.00-159,500,000.00-106,300,000.00-53,200,000.00
 贷款收益(元) -550,400,000.00-650,500,000.00-650,500,000.00-650,400,000.00-650,400,000.00-457,700,000.00-245,600,000.00559,800,000.00189,000,000.00
 发行费用相关(元) --3,400,000.00-3,400,000.00-3,400,000.00-3,400,000.00-2,800,000.00-2,900,000.00--
 其他筹资活动产生的现金流量净额(元) -100,000.00200,000.00--100,000.00-200,000.00200,000.00-200,000.00
 筹资业务其他项目(元) -27,400,000.00-52,700,000.00-37,100,000.00-29,400,000.00-20,100,000.00-52,300,000.00-44,400,000.00-36,700,000.00-26,300,000.00
 融资活动产生的现金流量净额(元) -658,700,000.00-585,600,000.00-362,500,000.00-297,600,000.00-181,100,000.00-175,200,000.0097,800,000.0025,400,000.0018,400,000.00
现金及现金等价物期初余额(元) 949,200,000.00161,500,000.00161,500,000.00161,500,000.00161,500,000.00241,500,000.00241,500,000.00241,500,000.00241,500,000.00
现金及现金等价物增加(减少)额(元) -649,100,000.00787,700,000.00183,500,000.006,700,000.00-21,500,000.00-80,000,000.00-94,600,000.00-117,800,000.00-108,500,000.00
现金及现金等价物期末余额(元) 300,100,000.00949,200,000.00345,000,000.00168,200,000.00140,000,000.00161,500,000.00146,900,000.00123,700,000.00133,000,000.00
公告日期 2024-05-022024-02-222023-10-272023-08-042023-05-052023-02-242022-11-032022-08-052022-05-05
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院