| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量: | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,522,000,000.00 | 25,834,000,000.00 | 12,369,000,000.00 | 39,098,000,000.00 | 25,081,000,000.00 | 13,498,000,000.00 | 5,709,000,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,038,000,000.00 | 7,011,000,000.00 | 3,374,000,000.00 | 11,178,000,000.00 | 8,006,000,000.00 | 5,147,000,000.00 | 2,524,000,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,428,000,000.00 | 8,178,000,000.00 | 3,562,000,000.00 | 14,027,000,000.00 | 10,603,000,000.00 | 7,111,000,000.00 | 3,051,000,000.00 |
| 减值及拨备(元) | - | - | - | 会员可见 | 288,000,000.00 | 280,000,000.00 | 240,000,000.00 | 2,432,000,000.00 | 1,342,000,000.00 | 1,002,000,000.00 | 770,000,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,406,000,000.00 | -2,098,000,000.00 | -456,000,000.00 | 131,000,000.00 | 1,292,000,000.00 | -1,757,000,000.00 | -620,000,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,000,000.00 | -71,000,000.00 | -66,000,000.00 | 411,000,000.00 | 278,000,000.00 | 204,000,000.00 | -7,000,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -168,000,000.00 | 16,000,000.00 | 100,000,000.00 | 559,000,000.00 | -141,000,000.00 | 767,000,000.00 | 821,000,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,493,000,000.00 | 1,350,000,000.00 | 2,520,000,000.00 | -2,399,000,000.00 | 444,000,000.00 | 1,122,000,000.00 | 2,546,000,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -195,000,000.00 | -862,000,000.00 | -1,112,000,000.00 | 51,000,000.00 | -543,000,000.00 | -1,155,000,000.00 | -1,104,000,000.00 |
| 应付关联方款项增加(减少)(元) | - | - | - | - | - | - | - | -271,000,000.00 | -347,000,000.00 | -356,000,000.00 | -240,000,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,199,000,000.00 | -1,771,000,000.00 | -1,274,000,000.00 | 5,352,000,000.00 | 5,702,000,000.00 | 5,624,000,000.00 | 334,000,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,621,000,000.00 | 749,000,000.00 | -11,000,000.00 | 544,000,000.00 | -8,000,000.00 | 100,000,000.00 | 214,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,340,000,000.00 | 38,616,000,000.00 | 19,246,000,000.00 | 71,113,000,000.00 | 51,709,000,000.00 | 31,307,000,000.00 | 13,998,000,000.00 |
| 投资活动产生的现金流量: | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,831,000,000.00 | -14,573,000,000.00 | -6,400,000,000.00 | -27,266,000,000.00 | -19,601,000,000.00 | -13,058,000,000.00 | -6,842,000,000.00 |
| 处置固定资产收到的现金(元) | - | - | - | - | - | - | - | 221,000,000.00 | 148,000,000.00 | 101,000,000.00 | 19,000,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,644,000,000.00 | -10,176,000,000.00 | -6,887,000,000.00 | -2,982,000,000.00 | -1,810,000,000.00 | -803,000,000.00 | -85,000,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | - | 会员可见 | -261,000,000.00 | -129,000,000.00 | -72,000,000.00 | -629,000,000.00 | -565,000,000.00 | -527,000,000.00 | -444,000,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,084,000,000.00 | 7,846,000,000.00 | 4,625,000,000.00 | 6,161,000,000.00 | 3,805,000,000.00 | 2,341,000,000.00 | 609,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,652,000,000.00 | -17,032,000,000.00 | -8,734,000,000.00 | -24,495,000,000.00 | -18,023,000,000.00 | -11,946,000,000.00 | -6,743,000,000.00 |
| 融资活动产生的现金流量: | |||||||||||
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,125,000,000.00 | -21,307,000,000.00 | -15,008,000,000.00 | -19,774,000,000.00 | -13,832,000,000.00 | -10,263,000,000.00 | -9,365,000,000.00 |
| 发行债券(元) | - | - | - | 会员可见 | 10,432,000,000.00 | - | - | 8,455,000,000.00 | 8,455,000,000.00 | 8,455,000,000.00 | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,802,000,000.00 | -2,539,000,000.00 | -1,273,000,000.00 | - | - | - | - |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -350,000,000.00 | -115,000,000.00 | -9,000,000.00 | -111,000,000.00 | -182,000,000.00 | -231,000,000.00 | 122,000,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,471,000,000.00 | -6,984,000,000.00 | -3,477,000,000.00 | -8,070,000,000.00 | -5,540,000,000.00 | -3,185,000,000.00 | -1,273,000,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,316,000,000.00 | -30,945,000,000.00 | -19,767,000,000.00 | -19,500,000,000.00 | -11,099,000,000.00 | -5,224,000,000.00 | -10,516,000,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -72,000,000.00 | -440,000,000.00 | -288,000,000.00 | 113,000,000.00 | -283,000,000.00 | 71,000,000.00 | 85,000,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,827,000,000.00 | 42,827,000,000.00 | 42,827,000,000.00 | 15,596,000,000.00 | 15,596,000,000.00 | 15,596,000,000.00 | 15,596,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,300,000,000.00 | -9,801,000,000.00 | -9,543,000,000.00 | 27,231,000,000.00 | 22,304,000,000.00 | 14,208,000,000.00 | -3,176,000,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,127,000,000.00 | 33,026,000,000.00 | 33,284,000,000.00 | 42,827,000,000.00 | 37,900,000,000.00 | 29,804,000,000.00 | 12,420,000,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 356,000,000.00 | 245,000,000.00 | - | 448,000,000.00 | - | - | - |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,326,000,000.00 | 6,559,000,000.00 | - | 6,607,000,000.00 | - | - | - |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,657,000,000.00 | 69,548,000,000.00 | 66,568,000,000.00 | 90,367,000,000.00 | 75,800,000,000.00 | 59,608,000,000.00 | 24,840,000,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-31 | 2025-05-01 | 2025-01-30 | 2024-10-31 | 2024-08-01 | 2024-04-25 | 2024-02-02 | 2023-10-26 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
