| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 242,800,000.00 | 132,300,000.00 | 453,600,000.00 | 226,300,000.00 | 112,200,000.00 | 69,000,000.00 | 553,200,000.00 | 224,900,000.00 | 141,700,000.00 | 79,700,000.00 |
| 折旧及摊销(元) | 80,800,000.00 | 40,000,000.00 | 212,800,000.00 | 160,400,000.00 | 108,100,000.00 | 54,200,000.00 | 200,800,000.00 | 149,500,000.00 | 99,400,000.00 | 49,400,000.00 |
| 基于股票的补偿费(元) | 168,500,000.00 | 78,000,000.00 | 338,000,000.00 | 255,100,000.00 | 171,300,000.00 | 76,000,000.00 | 330,700,000.00 | 243,400,000.00 | 157,300,000.00 | 72,300,000.00 |
| 减值及拨备(元) | - | - | - | 2,200,000.00 | 2,200,000.00 | - | 175,200,000.00 | 12,700,000.00 | 8,700,000.00 | - |
| 递延所得税(元) | 500,000.00 | -500,000.00 | 38,400,000.00 | 11,700,000.00 | 7,500,000.00 | 3,400,000.00 | -396,300,000.00 | - | - | - |
| 资产处置损益(元) | - | - | -155,200,000.00 | - | - | - | - | - | - | - |
| 权益性投资损益(元) | - | - | - | - | - | - | -5,000,000.00 | -5,000,000.00 | -5,000,000.00 | - |
| 经营业务调整其他项目(元) | 18,200,000.00 | 10,500,000.00 | 42,900,000.00 | 36,300,000.00 | 24,000,000.00 | 13,400,000.00 | 63,000,000.00 | 7,500,000.00 | 3,300,000.00 | 1,800,000.00 |
| 预付款项及其他应收款减少(增加)(元) | -21,700,000.00 | -10,700,000.00 | -41,100,000.00 | -24,000,000.00 | -17,600,000.00 | -7,200,000.00 | -50,000,000.00 | - | - | - |
| 待摊费用及其他资产(元) | - | - | - | - | - | - | - | -23,600,000.00 | 26,000,000.00 | 16,400,000.00 |
| 应收账款及票据减少(增加)(元) | 1,100,000.00 | 1,600,000.00 | -14,500,000.00 | -10,600,000.00 | -6,500,000.00 | -3,800,000.00 | -5,500,000.00 | -2,600,000.00 | 1,800,000.00 | 4,800,000.00 |
| 应付账款及票据增加(减少)(元) | -1,800,000.00 | -8,200,000.00 | 1,200,000.00 | 7,400,000.00 | 6,900,000.00 | -300,000.00 | 13,000,000.00 | 10,300,000.00 | 1,400,000.00 | -1,000,000.00 |
| 递延收入(元) | 16,600,000.00 | 16,600,000.00 | 21,600,000.00 | 31,500,000.00 | 31,300,000.00 | 24,700,000.00 | 25,600,000.00 | 26,100,000.00 | 19,300,000.00 | 19,500,000.00 |
| 应计费用及其他负债(元) | -60,000,000.00 | -71,800,000.00 | -43,400,000.00 | -54,500,000.00 | -72,700,000.00 | -66,000,000.00 | -2,100,000.00 | -26,900,000.00 | -105,900,000.00 | -102,400,000.00 |
| 经营业务其他项目(元) | -38,900,000.00 | -12,300,000.00 | -70,600,000.00 | -58,400,000.00 | -39,200,000.00 | -23,500,000.00 | -105,300,000.00 | -13,600,000.00 | 3,300,000.00 | 900,000.00 |
| 经营活动产生的现金流量净额(元) | 406,100,000.00 | 175,500,000.00 | 783,700,000.00 | 583,400,000.00 | 327,500,000.00 | 139,900,000.00 | 797,300,000.00 | 602,700,000.00 | 351,300,000.00 | 141,400,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | -15,100,000.00 | -9,200,000.00 | -24,300,000.00 | -14,300,000.00 | -4,900,000.00 | -1,900,000.00 | -33,800,000.00 | -20,900,000.00 | -14,700,000.00 | -10,700,000.00 |
| 购买无形资产及其他资产支付的现金(元) | - | - | -300,000.00 | - | - | - | -1,100,000.00 | - | -301,500,000.00 | -81,600,000.00 |
| 处置无形资产及其他资产收到的现金(元) | - | - | - | - | - | - | - | - | 355,800,000.00 | 189,300,000.00 |
| 投资支付现金(元) | -62,300,000.00 | -62,300,000.00 | -208,700,000.00 | -112,600,000.00 | -47,900,000.00 | -30,900,000.00 | -571,200,000.00 | -439,900,000.00 | - | - |
| 收购附属公司(元) | -21,100,000.00 | - | - | - | - | - | -75,400,000.00 | - | - | - |
| 投资业务其他项目(元) | 275,400,000.00 | 185,200,000.00 | 628,500,000.00 | 544,100,000.00 | 459,700,000.00 | 233,600,000.00 | 633,000,000.00 | 517,400,000.00 | 9,500,000.00 | 4,000,000.00 |
| 投资活动产生的现金流量净额(元) | 176,900,000.00 | 113,700,000.00 | 395,200,000.00 | 417,200,000.00 | 406,900,000.00 | 200,800,000.00 | -48,500,000.00 | 56,600,000.00 | 49,100,000.00 | 101,000,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 发行股份(元) | 100,000.00 | 100,000.00 | 2,500,000.00 | 2,400,000.00 | 1,200,000.00 | 200,000.00 | 500,000.00 | 400,000.00 | 300,000.00 | 200,000.00 |
| 回购股份(元) | -539,600,000.00 | -279,400,000.00 | -539,900,000.00 | -433,700,000.00 | -329,600,000.00 | -175,400,000.00 | -795,400,000.00 | -621,100,000.00 | -449,700,000.00 | -259,900,000.00 |
| 发行费用相关(元) | - | - | -100,000.00 | -100,000.00 | -100,000.00 | - | - | - | - | - |
| 其他筹资活动产生的现金流量净额(元) | - | - | - | - | - | - | - | -96,000,000.00 | - | - |
| 筹资业务其他项目(元) | -139,900,000.00 | -73,400,000.00 | -261,700,000.00 | -195,800,000.00 | -130,100,000.00 | -66,100,000.00 | -246,900,000.00 | -91,000,000.00 | -125,800,000.00 | -69,100,000.00 |
| 融资活动产生的现金流量净额(元) | -679,400,000.00 | -352,700,000.00 | -799,200,000.00 | -627,200,000.00 | -458,600,000.00 | -241,300,000.00 | -1,041,800,000.00 | -807,700,000.00 | -575,200,000.00 | -328,800,000.00 |
| 汇率变动影响(元) | -3,400,000.00 | -2,500,000.00 | 2,400,000.00 | -1,900,000.00 | 1,700,000.00 | 500,000.00 | -7,200,000.00 | -12,600,000.00 | -6,100,000.00 | -1,100,000.00 |
| 现金及现金等价物期初余额(元) | 614,900,000.00 | 614,900,000.00 | 232,800,000.00 | 232,800,000.00 | 232,800,000.00 | 232,800,000.00 | 533,000,000.00 | 533,000,000.00 | 533,000,000.00 | 533,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | -99,800,000.00 | -66,000,000.00 | 382,100,000.00 | 371,500,000.00 | 277,500,000.00 | 99,900,000.00 | -300,200,000.00 | -161,000,000.00 | -180,900,000.00 | -87,500,000.00 |
| 现金及现金等价物期末余额(元) | 515,100,000.00 | 548,900,000.00 | 614,900,000.00 | 604,300,000.00 | 510,300,000.00 | 332,700,000.00 | 232,800,000.00 | 372,000,000.00 | 352,100,000.00 | 445,500,000.00 |
| 利息支付(元) | - | - | 10,500,000.00 | - | - | - | 8,200,000.00 | - | - | - |
| 所得税支付(元) | - | - | 68,200,000.00 | - | - | - | 27,600,000.00 | - | - | - |
| 补充资料其他项目(元) | 61,900,000.00 | 26,600,000.00 | 146,700,000.00 | 94,100,000.00 | 67,900,000.00 | 34,500,000.00 | 108,400,000.00 | 52,500,000.00 | - | - |
| 非现金活动(元) | - | - | - | - | - | - | - | - | 34,100,000.00 | 19,700,000.00 |
| 公告日期 | 2024-08-09 | 2024-05-10 | 2024-02-16 | 2023-11-03 | 2023-08-04 | 2023-05-09 | 2023-02-23 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |