| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,765,000.00 | 226,917,000.00 | 768,707,000.00 | 590,941,000.00 | 397,956,000.00 | 216,323,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,514,000.00 | 9,168,000.00 | 57,152,000.00 | 56,683,000.00 | 45,914,000.00 | 27,547,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,132,000.00 | 14,011,000.00 | 55,141,000.00 | 41,553,000.00 | 27,193,000.00 | 13,760,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,000,000.00 | 77,500,000.00 | 222,000,000.00 | 158,500,000.00 | 104,500,000.00 | 45,500,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,669,000.00 | 27,636,000.00 | 18,183,000.00 | -5,495,000.00 | 7,908,000.00 | 16,470,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,748,000.00 | -3,291,000.00 | -10,441,000.00 | 4,322,000.00 | -11,655,000.00 | -11,655,000.00 |
| 投资损益(元) | - | - | 会员可见 | 会员可见 | -220,000.00 | -220,000.00 | 136,224,000.00 | 79,338,000.00 | 99,509,000.00 | 9,826,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,819,000.00 | -2,062,000.00 | -74,562,000.00 | -50,923,000.00 | -39,893,000.00 | 8,871,000.00 |
| 预付款项及其他应收款减少(增加)(元) | - | - | 会员可见 | 会员可见 | -76,566,000.00 | -14,062,000.00 | 246,752,000.00 | - | - | - |
| 应计费用及其他负债(元) | - | - | 会员可见 | 会员可见 | -79,034,000.00 | -156,181,000.00 | -35,382,000.00 | -439,153,000.00 | -405,186,000.00 | -418,820,000.00 |
| 应收利息减少(增加)(元) | - | - | - | - | - | - | - | 198,151,000.00 | 241,426,000.00 | 296,416,000.00 |
| 经营业务其他项目(元) | - | - | 会员可见 | 会员可见 | -147,889,000.00 | -84,526,000.00 | 20,526,000.00 | -120,933,000.00 | - | 39,443,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,804,000.00 | 94,890,000.00 | 1,404,300,000.00 | 512,984,000.00 | 467,672,000.00 | 243,681,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,533,000.00 | -8,311,000.00 | -35,844,000.00 | -23,505,000.00 | -13,483,000.00 | -5,057,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,584,000.00 | 1,609,000.00 | 33,883,000.00 | 29,689,000.00 | 23,620,000.00 | 20,142,000.00 |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,529,312,000.00 | -644,038,000.00 | -1,913,719,000.00 | -1,448,444,000.00 | -1,152,263,000.00 | -698,120,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,017,967,000.00 | -552,655,000.00 | -4,980,864,000.00 | -3,409,718,000.00 | -2,387,504,000.00 | -922,395,000.00 |
| 收购附属公司(元) | - | - | 会员可见 | 会员可见 | - | - | -359,460,000.00 | -359,460,000.00 | -359,460,000.00 | -359,460,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 739,398,000.00 | 465,031,000.00 | 3,386,744,000.00 | 2,478,505,000.00 | 1,872,542,000.00 | 617,342,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,826,830,000.00 | -738,364,000.00 | -3,869,260,000.00 | -2,732,933,000.00 | -2,016,548,000.00 | -1,347,548,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -281,791,000.00 | -202,769,000.00 | -82,618,000.00 | -82,271,000.00 | -82,021,000.00 | -33,899,000.00 |
| 发行债券(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 赎回债券(元) | - | - | 会员可见 | - | - | - | -132,550,000.00 | -132,550,000.00 | -132,550,000.00 | -132,550,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -144,164,000.00 | -72,708,000.00 | -291,195,000.00 | -219,194,000.00 | -145,979,000.00 | -72,762,000.00 |
| 行使股票期权所得(元) | - | - | 会员可见 | 会员可见 | - | - | 254,000.00 | - | - | - |
| 垫款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,229,806,000.00 | 799,903,000.00 | -249,910,000.00 | 750,187,000.00 | 449,825,000.00 | 1,299,912,000.00 |
| 发行费用相关(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,576,660,000.00 | 556,890,000.00 | 3,579,618,000.00 | 3,385,533,000.00 | 1,279,459,000.00 | -127,401,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,380,511,000.00 | 1,081,316,000.00 | 2,823,599,000.00 | 3,701,705,000.00 | 1,368,734,000.00 | 933,300,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,074,434,000.00 | 2,074,434,000.00 | 1,715,795,000.00 | 1,715,795,000.00 | 1,715,795,000.00 | 1,715,795,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,485,000.00 | 437,842,000.00 | 358,639,000.00 | 1,481,756,000.00 | -180,142,000.00 | -170,567,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,993,919,000.00 | 2,512,276,000.00 | 2,074,434,000.00 | 3,197,551,000.00 | 1,535,653,000.00 | 1,545,228,000.00 |
| 利息支付(元) | - | - | - | - | - | - | - | 1,234,838,000.00 | 811,338,000.00 | 416,290,000.00 |
| 所得税支付(元) | - | - | - | - | - | - | - | 110,302,000.00 | 84,450,000.00 | 11,240,000.00 |
| 补充资料其他项目(元) | - | - | - | - | - | - | - | 1,648,694,000.00 | 1,326,348,000.00 | 1,275,696,000.00 |
| 公告日期 | 2026-07-27 | 2026-04-30 | 2026-02-27 | 2025-11-10 | 2025-08-11 | 2025-05-09 | 2025-03-03 | 2024-11-08 | 2024-08-08 | 2024-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |