| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-10-01 | 2024-10-01 | 2024-10-01 | 2024-10-01 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量: | ||||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,743,000,000.00 | 14,425,000,000.00 | 9,553,000,000.00 | 4,890,000,000.00 | 17,273,000,000.00 | 12,592,000,000.00 | 8,436,000,000.00 | 4,179,000,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,034,000,000.00 | 760,000,000.00 | 496,000,000.00 | 247,000,000.00 | 943,000,000.00 | 696,000,000.00 | 461,000,000.00 | 227,000,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 850,000,000.00 | 662,000,000.00 | 451,000,000.00 | 209,000,000.00 | 765,000,000.00 | 591,000,000.00 | 400,000,000.00 | 177,000,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,000,000.00 | -99,000,000.00 | -68,000,000.00 | 59,000,000.00 | -483,000,000.00 | -253,000,000.00 | -154,000,000.00 | -132,000,000.00 |
| 投资损益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - | - |
| 权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,000,000.00 | 48,000,000.00 | 26,000,000.00 | -4,000,000.00 | 104,000,000.00 | 111,000,000.00 | 196,000,000.00 | 106,000,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,761,000,000.00 | 10,176,000,000.00 | 6,603,000,000.00 | 3,335,000,000.00 | 12,175,000,000.00 | 8,830,000,000.00 | 5,654,000,000.00 | 2,752,000,000.00 |
| 预付款项及其他应收款减少(增加)(元) | - | 会员可见 | 会员可见 | 会员可见 | -2,175,000,000.00 | 92,000,000.00 | -1,335,000,000.00 | -257,000,000.00 | -160,000,000.00 | -373,000,000.00 | 147,000,000.00 | -54,000,000.00 |
| 预收款项及其他应付款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,841,000,000.00 | -765,000,000.00 | 1,143,000,000.00 | 313,000,000.00 | -194,000,000.00 | 114,000,000.00 | -493,000,000.00 | 44,000,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -237,000,000.00 | -214,000,000.00 | 34,000,000.00 | -195,000,000.00 | -250,000,000.00 | -228,000,000.00 | -67,000,000.00 | -60,000,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,000,000.00 | -27,000,000.00 | -25,000,000.00 | -18,000,000.00 | 34,000,000.00 | -51,000,000.00 | -48,000,000.00 | -64,000,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -676,000,000.00 | -1,216,000,000.00 | -1,479,000,000.00 | -877,000,000.00 | 1,291,000,000.00 | -34,000,000.00 | -1,047,000,000.00 | -666,000,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,294,000,000.00 | -10,556,000,000.00 | -7,247,000,000.00 | -4,088,000,000.00 | -10,743,000,000.00 | -8,167,000,000.00 | -5,454,000,000.00 | -2,338,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,950,000,000.00 | 13,286,000,000.00 | 8,152,000,000.00 | 3,614,000,000.00 | 20,755,000,000.00 | 13,828,000,000.00 | 8,031,000,000.00 | 4,171,000,000.00 |
| 投资活动产生的现金流量: | ||||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,257,000,000.00 | -948,000,000.00 | -548,000,000.00 | -267,000,000.00 | -1,059,000,000.00 | -754,000,000.00 | -459,000,000.00 | -249,000,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,674,000,000.00 | -4,462,000,000.00 | -3,700,000,000.00 | -2,754,000,000.00 | -4,484,000,000.00 | -2,898,000,000.00 | -2,557,000,000.00 | -2,015,000,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -915,000,000.00 | -915,000,000.00 | -915,000,000.00 | - | - | - | - | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,920,000,000.00 | 3,815,000,000.00 | 2,098,000,000.00 | 1,132,000,000.00 | 3,537,000,000.00 | 2,834,000,000.00 | 2,181,000,000.00 | 1,754,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,926,000,000.00 | -2,510,000,000.00 | -3,065,000,000.00 | -1,889,000,000.00 | -2,006,000,000.00 | -818,000,000.00 | -835,000,000.00 | -510,000,000.00 |
| 融资活动产生的现金流量: | ||||||||||||
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,000,000.00 | 267,000,000.00 | - | - | - | - | - | - |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,713,000,000.00 | -10,865,000,000.00 | -6,338,000,000.00 | -3,580,000,000.00 | -12,101,000,000.00 | -8,350,000,000.00 | -5,309,000,000.00 | -3,115,000,000.00 |
| 赎回债券(元) | - | - | - | - | - | - | - | - | -2,250,000,000.00 | -2,250,000,000.00 | -2,250,000,000.00 | -2,250,000,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,217,000,000.00 | -3,176,000,000.00 | -2,120,000,000.00 | -1,060,000,000.00 | -3,751,000,000.00 | -2,823,000,000.00 | -1,886,000,000.00 | -945,000,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,000,000.00 | 399,000,000.00 | 203,000,000.00 | 329,000,000.00 | 200,000,000.00 | 167,000,000.00 | 172,000,000.00 | 19,000,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -208,000,000.00 | -189,000,000.00 | 2,000,000.00 | -68,000,000.00 | 130,000,000.00 | 64,000,000.00 | - | -56,000,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,633,000,000.00 | -13,564,000,000.00 | -8,253,000,000.00 | -4,379,000,000.00 | -17,772,000,000.00 | -13,192,000,000.00 | -9,273,000,000.00 | -6,347,000,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,000,000.00 | 74,000,000.00 | 124,000,000.00 | 300,000,000.00 | 636,000,000.00 | 844,000,000.00 | 828,000,000.00 | 692,000,000.00 |
| 期间变动其他项目(元) | 会员可见 | - | 会员可见 | 会员可见 | 21,990,000,000.00 | - | - | - | - | - | - | - |
| 现金及现金等价物期初余额(元) | - | 会员可见 | - | - | - | 21,990,000,000.00 | 21,990,000,000.00 | 21,990,000,000.00 | 20,377,000,000.00 | 20,377,000,000.00 | 20,377,000,000.00 | 20,377,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,227,000,000.00 | -2,714,000,000.00 | -3,042,000,000.00 | -2,354,000,000.00 | 1,613,000,000.00 | 662,000,000.00 | -1,249,000,000.00 | -1,994,000,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,763,000,000.00 | 19,276,000,000.00 | 18,948,000,000.00 | 19,636,000,000.00 | 21,990,000,000.00 | 21,039,000,000.00 | 19,128,000,000.00 | 18,383,000,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,775,000,000.00 | 4,699,000,000.00 | 3,658,000,000.00 | 1,503,000,000.00 | 3,433,000,000.00 | 3,013,000,000.00 | 2,635,000,000.00 | 721,000,000.00 |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 635,000,000.00 | 564,000,000.00 | 360,000,000.00 | 239,000,000.00 | 713,000,000.00 | 655,000,000.00 | 441,000,000.00 | 271,000,000.00 |
| 公告日期 | 2025-10-28 | 2025-07-30 | 2025-04-30 | 2025-01-31 | 2024-11-13 | 2024-07-24 | 2024-04-24 | 2024-01-26 | 2023-11-15 | 2023-07-26 | 2023-04-27 | 2023-01-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |
