Interactive Strength Inc (TRNR.O)

+ 收藏

现金流量表(Interactive Strength Inc)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
起始日期 2025-01-012025-01-012024-01-012024-01-012024-01-012024-01-012023-01-012023-01-012023-01-012023-01-01
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 1231123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市前
经营活动产生的现金流量:
 净利润(元) 会员可见会员可见会员可见会员可见-22,031,000.00-11,394,000.00-51,373,000.00-39,971,000.00-29,563,000.00-15,961,000.00
 折旧及摊销(元) 会员可见会员可见会员可见会员可见7,074,000.003,217,000.007,920,000.006,236,000.004,593,000.001,626,000.00
 基于股票的补偿费(元) 会员可见会员可见会员可见会员可见6,291,000.003,366,000.0029,943,000.0023,773,000.0018,938,000.0014,639,000.00
 投资损益(元) 会员可见会员可见会员可见会员可见3,293,000.001,737,000.00-2,401,000.00-2,518,000.00-2,672,000.00-2,803,000.00
 重估盈余(元) 会员可见会员可见会员可见会员可见-3,475,000.00-1,537,000.00-1,056,000.00-1,753,000.00-1,753,000.00-2,257,000.00
 汇兑损益(元) 会员可见会员可见会员可见会员可见-36,000.00-49,000.00265,000.0064,000.00228,000.00106,000.00
 经营业务调整其他项目(元) 会员可见会员可见会员可见会员可见1,970,000.00767,000.00576,000.00508,000.00442,000.00-
 存货的减少(增加)(元) 会员可见会员可见会员可见会员可见173,000.00-130,000.00-1,791,000.00-442,000.00-662,000.00-21,000.00
 存款及限制性现金减少(增加)(元) 会员可见会员可见会员可见会员可见46,000.0046,000.001,479,000.00323,000.00323,000.00116,000.00
 预付款项及其他应收款减少(增加)(元) 会员可见会员可见会员可见会员可见374,000.00198,000.00493,000.00464,000.00-62,000.00150,000.00
 预收款项及其他应付款增加(减少)(元) -----11,000.00-----
 应收账款及票据减少(增加)(元) 会员可见会员可见会员可见会员可见-124,000.00-42,000.00-1,000.00-7,000.00-14,000.00-11,000.00
 应付账款及票据增加(减少)(元) 会员可见会员可见会员可见会员可见298,000.00123,000.002,084,000.00585,000.00-178,000.00257,000.00
 递延收入(元) 会员可见会员可见会员可见会员可见-131,000.00-146,000.0048,000.0037,000.0029,000.006,000.00
 应计费用及其他负债(元) 会员可见会员可见会员可见会员可见1,263,000.00936,000.00-1,521,000.00-780,000.00-773,000.00-572,000.00
 经营业务其他项目(元) 会员可见会员可见会员可见会员可见-134,000.00-51,000.00-92,000.00-80,000.00-76,000.00-13,000.00
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-5,160,000.00-2,959,000.00-15,427,000.00-13,561,000.00-11,200,000.00-4,738,000.00
投资活动产生的现金流量:
 购买无形资产及其他资产支付的现金(元) 会员可见会员可见会员可见会员可见40,000.00-263,000.00-1,149,000.00-797,000.00-525,000.00-416,000.00
 贷款偿还(元) 会员可见会员可见--------
 收购附属公司(元) 会员可见-会员可见会员可见-1,447,000.00-1,447,000.00-272,000.00-349,000.00-343,000.00-
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-1,407,000.00-1,710,000.00-1,421,000.00-1,146,000.00-868,000.00-416,000.00
融资活动产生的现金流量:
 新增借款(元) --会员可见会员可见------
 发行股份(元) 会员可见会员可见会员可见会员可见1,603,000.00324,000.0015,067,000.0015,067,000.0015,067,000.004,247,000.00
 发行债券(元) --会员可见会员可见4,756,000.004,756,000.002,000,000.00---
 赎回债券(元) --会员可见会员可见-212,000.00-90,000.00----
 行使股票期权所得(元) 会员可见会员可见会员可见会员可见92,000.00-30,000.0030,000.0030,000.0030,000.00
 贷款收益(元) 会员可见会员可见会员可见会员可见508,000.00-375,000.002,386,000.001,012,000.00-102,000.001,904,000.00
 发行费用相关(元) 会员可见-会员可见会员可见-74,000.00--2,378,000.00-1,453,000.00-1,308,000.00-
 筹资业务其他项目(元) --会员可见会员可见------
 融资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见6,673,000.004,615,000.0017,105,000.0014,656,000.0013,687,000.006,181,000.00
汇率变动影响(元) 会员可见会员可见会员可见会员可见50,000.0054,000.00-483,000.00-145,000.00-442,000.00-203,000.00
现金及现金等价物期初余额(元) 会员可见会员可见----226,000.00226,000.00226,000.00226,000.00
现金及现金等价物增加(减少)额(元) 会员可见会员可见会员可见会员可见156,000.00--226,000.00-196,000.001,177,000.00824,000.00
现金及现金等价物期末余额(元) 会员可见会员可见会员可见会员可见156,000.00--30,000.001,403,000.001,050,000.00
利息支付(元) 会员可见会员可见会员可见-------
补充资料其他项目(元) 会员可见会员可见会员可见会员可见20,717,000.0019,154,000.0012,385,000.0012,621,000.0012,020,000.003,288,000.00
公告日期 2025-08-142025-05-192025-03-312024-11-142024-08-142024-05-202024-04-012023-11-142023-08-142023-06-09
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院