| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-03 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,433,000.00 | 156,224,000.00 | 65,273,000.00 | 475,901,000.00 | 394,071,000.00 | 263,013,000.00 | 148,264,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,691,000.00 | 180,045,000.00 | 90,559,000.00 | 340,988,000.00 | 249,387,000.00 | 163,817,000.00 | 82,137,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,051,000.00 | 14,699,000.00 | 8,440,000.00 | 30,578,000.00 | 23,491,000.00 | 16,249,000.00 | 7,050,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,195,000.00 | 22,956,000.00 | 8,346,000.00 | 26,445,000.00 | 26,122,000.00 | 19,778,000.00 | 18,616,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,109,000.00 | -11,602,000.00 | -4,869,000.00 | -12,209,000.00 | -14,451,000.00 | 1,429,000.00 | 1,588,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,763,000.00 | -5,435,000.00 | 18,000.00 | -65,947,000.00 | -113,892,000.00 | -60,111,000.00 | -60,615,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,624,000.00 | 5,458,000.00 | 41,000.00 | -47,715,000.00 | 7,881,000.00 | -11,986,000.00 | -9,190,000.00 |
| 汇兑损益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,230,000.00 | -9,423,000.00 | -1,137,000.00 | -10,347,000.00 | -8,795,000.00 | -5,168,000.00 | -1,856,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,703,000.00 | 15,366,000.00 | 18,407,000.00 | 342,713,000.00 | 277,389,000.00 | 148,877,000.00 | 13,549,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,851,000.00 | -51,103,000.00 | -3,572,000.00 | 1,394,000.00 | -14,285,000.00 | -3,258,000.00 | 350,000.00 |
| 预收款项及其他应付款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,504,000.00 | 57,929,000.00 | 25,697,000.00 | -148,841,000.00 | -125,712,000.00 | -130,713,000.00 | -71,553,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -182,626,000.00 | -102,497,000.00 | -43,334,000.00 | 24,935,000.00 | -84,342,000.00 | -17,254,000.00 | -33,485,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,622,000.00 | -3,682,000.00 | -7,070,000.00 | -46,691,000.00 | -9,536,000.00 | -37,988,000.00 | -18,883,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,274,000.00 | 6,554,000.00 | 9,436,000.00 | -28,286,000.00 | 9,549,000.00 | 1,898,000.00 | 22,030,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,638,000.00 | 275,489,000.00 | 166,235,000.00 | 882,918,000.00 | 616,877,000.00 | 348,583,000.00 | 98,002,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -271,332,000.00 | -179,694,000.00 | -86,458,000.00 | -363,077,000.00 | -254,874,000.00 | -161,690,000.00 | -83,401,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,515,000.00 | 333,000.00 | 101,000.00 | 80,339,000.00 | 72,737,000.00 | 71,853,000.00 | 71,405,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | - | 会员可见 | -13,743,000.00 | -13,281,000.00 | -452,000.00 | -383,916,000.00 | -313,362,000.00 | - | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,501,000.00 | 96,033,000.00 | 5,077,000.00 | 47,318,000.00 | 35,770,000.00 | 9,408,000.00 | 9,029,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -178,059,000.00 | -96,609,000.00 | -81,732,000.00 | -619,336,000.00 | -459,729,000.00 | -80,429,000.00 | -2,967,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 新增借款(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,172,000.00 | -9,162,000.00 | -9,139,000.00 | -10,617,000.00 | -10,605,000.00 | -10,602,000.00 | -10,576,000.00 |
| 发行债券(元) | 会员可见 | - | - | 会员可见 | 1,813,754,000.00 | 32,615,000.00 | 19,674,000.00 | 962,557,000.00 | 905,601,000.00 | 20,071,000.00 | 9,621,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -152,397,000.00 | -101,310,000.00 | -50,144,000.00 | -197,416,000.00 | -147,477,000.00 | -97,689,000.00 | -47,731,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -134,592,000.00 | -109,134,000.00 | -21,448,000.00 | -1,106,509,000.00 | -878,513,000.00 | -96,311,000.00 | -84,162,000.00 |
| 发行费用相关(元) | - | - | - | 会员可见 | -19,000,000.00 | -19,000,000.00 | - | - | - | - | - |
| 筹资业务其他项目(元) | 会员可见 | - | - | 会员可见 | 30,905,000.00 | 28,000,000.00 | -1,614,000.00 | - | 1,925,000.00 | -441,000.00 | 14,670,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,529,498,000.00 | -177,991,000.00 | -62,671,000.00 | -351,985,000.00 | -129,069,000.00 | -184,972,000.00 | -118,178,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,381,000.00 | -12,593,000.00 | -1,556,000.00 | 12,902,000.00 | 2,423,000.00 | 8,596,000.00 | 5,356,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,937,000.00 | 151,937,000.00 | 151,937,000.00 | 227,438,000.00 | 227,438,000.00 | 227,438,000.00 | 227,438,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,778,696,000.00 | -11,704,000.00 | 20,276,000.00 | -75,501,000.00 | 30,502,000.00 | 91,778,000.00 | -17,787,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,930,633,000.00 | 140,233,000.00 | 172,213,000.00 | 151,937,000.00 | 257,940,000.00 | 319,216,000.00 | 209,651,000.00 |
| 利息支付(元) | - | - | - | 会员可见 | - | - | - | 135,910,000.00 | - | - | - |
| 所得税支付(元) | - | - | - | 会员可见 | - | - | - | 189,773,000.00 | - | - | - |
| 非现金活动(元) | - | - | - | 会员可见 | - | - | - | 23,168,000.00 | - | - | - |
| 公告日期 | 2025-10-29 | 2025-07-28 | 2025-05-02 | 2025-02-28 | 2024-11-01 | 2024-08-01 | 2024-05-01 | 2024-02-28 | 2023-11-02 | 2023-08-02 | 2023-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |