| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量: | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,694,000,000.00 | 1,362,000,000.00 | 5,067,000,000.00 | 4,022,000,000.00 | 2,897,000,000.00 | 1,603,000,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,136,000,000.00 | 563,000,000.00 | 2,168,000,000.00 | 1,584,000,000.00 | 1,029,000,000.00 | 497,000,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,000,000.00 | 131,000,000.00 | 320,000,000.00 | 260,000,000.00 | 194,000,000.00 | 134,000,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,000,000.00 | -49,000,000.00 | -478,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,000,000.00 | 116,000,000.00 | 702,000,000.00 | 391,000,000.00 | 278,000,000.00 | 132,000,000.00 |
| 存款及限制性现金减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 728,000,000.00 | 716,000,000.00 | 23,759,000,000.00 | 17,539,000,000.00 | 10,832,000,000.00 | 13,690,000,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,188,000,000.00 | -2,515,000,000.00 | -2,135,000,000.00 | -2,502,000,000.00 | 1,409,000,000.00 | 3,395,000,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,820,000,000.00 | -782,000,000.00 | -12,652,000,000.00 | -24,620,000,000.00 | -12,643,000,000.00 | -9,885,000,000.00 |
| 应收关联方款项减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应付关联方款项增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,173,000,000.00 | -796,000,000.00 | 4,856,000,000.00 | 2,669,000,000.00 | 588,000,000.00 | -4,000,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 691,000,000.00 | -95,000,000.00 | -2,020,000,000.00 | 202,000,000.00 | -27,000,000.00 | 212,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,601,000,000.00 | -1,349,000,000.00 | 19,587,000,000.00 | -450,000,000.00 | 4,561,000,000.00 | 9,777,000,000.00 |
| 投资活动产生的现金流量: | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -238,000,000.00 | -149,000,000.00 | -700,000,000.00 | -637,000,000.00 | -398,000,000.00 | -159,000,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 620,000,000.00 | 324,000,000.00 | 1,344,000,000.00 | 876,000,000.00 | 82,000,000.00 | 82,000,000.00 |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,755,000,000.00 | -349,000,000.00 | 99,000,000.00 | 194,000,000.00 | 413,000,000.00 | 521,000,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,505,000,000.00 | 5,024,000,000.00 | 32,931,000,000.00 | 28,954,000,000.00 | 18,537,000,000.00 | 5,873,000,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,049,000,000.00 | 4,625,000,000.00 | 23,737,000,000.00 | 18,342,000,000.00 | 10,562,000,000.00 | 4,712,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,181,000,000.00 | 9,475,000,000.00 | 57,411,000,000.00 | 47,729,000,000.00 | 29,196,000,000.00 | 11,029,000,000.00 |
| 融资活动产生的现金流量: | ||||||||||
| 新增借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,067,000,000.00 | 9,050,000,000.00 | 66,200,000,000.00 | 55,990,000,000.00 | 47,314,000,000.00 | 39,857,000,000.00 |
| 偿还借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,624,000,000.00 | -9,598,000,000.00 | -50,304,000,000.00 | -33,696,000,000.00 | -15,539,000,000.00 | -4,241,000,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | - | - | - | - | -3,309,000,000.00 | -3,309,000,000.00 | -3,309,000,000.00 | -3,309,000,000.00 |
| 发行债券(元) | - | - | - | - | - | - | 6,097,000,000.00 | 4,809,000,000.00 | 2,478,000,000.00 | - |
| 赎回债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,670,000,000.00 | -3,260,000,000.00 | -831,000,000.00 | -823,000,000.00 | -815,000,000.00 | -808,000,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,137,000,000.00 | -562,000,000.00 | -2,276,000,000.00 | -1,703,000,000.00 | -1,142,000,000.00 | -568,000,000.00 |
| 行使股票期权所得(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,000,000.00 | 22,000,000.00 | 49,000,000.00 | 33,000,000.00 | 24,000,000.00 | 19,000,000.00 |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -84,000,000.00 | -85,000,000.00 | -100,000,000.00 | -77,000,000.00 | -71,000,000.00 | -67,000,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -37,533,000,000.00 | -20,493,000,000.00 | -76,771,000,000.00 | -82,316,000,000.00 | -62,310,000,000.00 | -40,979,000,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,938,000,000.00 | -24,926,000,000.00 | -61,245,000,000.00 | -61,092,000,000.00 | -33,370,000,000.00 | -10,096,000,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,473,000,000.00 | 74,473,000,000.00 | 58,720,000,000.00 | 58,720,000,000.00 | 58,720,000,000.00 | 58,720,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,358,000,000.00 | -16,800,000,000.00 | 15,753,000,000.00 | -13,813,000,000.00 | 387,000,000.00 | 10,710,000,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,115,000,000.00 | 57,673,000,000.00 | 74,473,000,000.00 | 44,907,000,000.00 | 59,107,000,000.00 | 69,430,000,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,568,000,000.00 | - | - | 3,851,000,000.00 | 2,135,000,000.00 | 923,000,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,067,000,000.00 | - | - | 1,243,000,000.00 | 876,000,000.00 | 40,000,000.00 |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,441,000,000.00 | - | - | 90,475,000,000.00 | 118,339,000,000.00 | 118,695,000,000.00 |
| 公告日期 | 2025-08-08 | 2025-05-09 | 2025-02-26 | 2024-11-08 | 2024-08-08 | 2024-05-09 | 2024-02-23 | 2023-11-08 | 2023-08-08 | 2023-05-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
