| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,605,759,000.00 | 1,542,308,000.00 | 630,807,000.00 | 3,253,145,000.00 | 2,577,261,000.00 | 1,778,120,000.00 | 498,629,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,512,232,000.00 | 1,009,613,000.00 | 496,589,000.00 | 1,946,475,000.00 | 1,435,385,000.00 | 947,491,000.00 | 476,304,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,302,000.00 | 121,782,000.00 | 67,237,000.00 | 267,648,000.00 | 210,022,000.00 | 152,774,000.00 | 62,906,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,201,000.00 | 10,505,000.00 | 334,000.00 | 17,708,000.00 | 9,836,000.00 | 5,295,000.00 | 3,577,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -159,487,000.00 | -127,482,000.00 | -40,308,000.00 | -462,270,000.00 | -273,907,000.00 | -184,877,000.00 | - |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -651,842,000.00 | -217,396,000.00 | -18,070,000.00 | -164,314,000.00 | -161,667,000.00 | -32,083,000.00 | -7,322,000.00 |
| 权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -259,558,000.00 | -174,809,000.00 | -72,472,000.00 | -307,227,000.00 | -217,786,000.00 | -146,421,000.00 | -75,779,000.00 |
| 汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,188,000.00 | -37,945,000.00 | -35,046,000.00 | 71,627,000.00 | -22,006,000.00 | 12,023,000.00 | 10,113,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 455,065,000.00 | 278,034,000.00 | 171,494,000.00 | 597,817,000.00 | 437,877,000.00 | -389,555,000.00 | 186,245,000.00 |
| 应收账款及票据减少(增加)(元) | - | - | - | - | - | - | - | -102,610,000.00 | - | - | - |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,799,000.00 | -209,445,000.00 | -133,323,000.00 | 255,059,000.00 | 237,340,000.00 | 64,193,000.00 | -62,118,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -209,901,000.00 | -53,252,000.00 | -11,782,000.00 | - | 66,281,000.00 | 122,475,000.00 | 21,742,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,576,758,000.00 | 2,141,913,000.00 | 1,055,460,000.00 | 5,373,058,000.00 | 4,298,636,000.00 | 2,329,435,000.00 | 1,114,297,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,446,066,000.00 | -2,207,024,000.00 | -876,172,000.00 | -4,498,756,000.00 | -6,313,104,000.00 | -5,234,515,000.00 | -1,008,089,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,788,924,000.00 | 1,050,498,000.00 | 199,538,000.00 | 1,801,322,000.00 | 1,310,442,000.00 | 774,625,000.00 | 54,903,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | - | 会员可见 | -1,350,000.00 | -1,350,000.00 | - | -2,230,000.00 | -161,000.00 | - | - |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -479,897,000.00 | -364,505,000.00 | -314,842,000.00 | -317,194,000.00 | -274,246,000.00 | -194,975,000.00 | -43,505,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -280,624,000.00 | -185,515,000.00 | -92,589,000.00 | -3,402,539,000.00 | 64,935,000.00 | 141,678,000.00 | -52,463,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,419,013,000.00 | -1,707,896,000.00 | -1,084,065,000.00 | -6,419,397,000.00 | -5,212,134,000.00 | -4,513,187,000.00 | -1,049,154,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,905,280,000.00 | -1,946,428,000.00 | -962,169,000.00 | -3,463,639,000.00 | -2,598,077,000.00 | -1,731,848,000.00 | -865,158,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,366,208,000.00 | 2,101,331,000.00 | 998,326,000.00 | 4,915,817,000.00 | 4,148,497,000.00 | 4,318,661,000.00 | 1,116,392,000.00 |
| 发行费用相关(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,965,000.00 | -19,741,000.00 | -13,073,000.00 | -58,660,000.00 | -58,320,000.00 | -51,619,000.00 | -17,868,000.00 |
| 现金及权益增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,746,000.00 | 5,532,000.00 | 1,024,000.00 | -48,700,000.00 | -67,999,000.00 | -64,771,000.00 | -42,269,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -361,057,000.00 | -494,106,000.00 | -21,720,000.00 | -24,536,000.00 | -19,814,000.00 | -18,477,000.00 | -18,690,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,652,000.00 | -353,412,000.00 | 2,388,000.00 | 1,320,282,000.00 | 1,404,287,000.00 | 2,451,946,000.00 | 172,407,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,086,000.00 | -12,646,000.00 | -3,582,000.00 | -22,038,000.00 | -28,431,000.00 | -15,567,000.00 | 6,468,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,388,000.00 | 530,388,000.00 | 530,388,000.00 | 278,483,000.00 | 278,483,000.00 | 278,483,000.00 | 278,483,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,483,000.00 | 67,959,000.00 | -29,799,000.00 | 251,905,000.00 | 462,358,000.00 | 252,627,000.00 | 244,018,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,871,000.00 | 598,347,000.00 | 500,589,000.00 | 530,388,000.00 | 740,841,000.00 | 531,110,000.00 | 522,501,000.00 |
| 公告日期 | 2025-10-28 | 2025-07-30 | 2025-04-29 | 2025-02-14 | 2024-10-25 | 2024-07-26 | 2024-04-25 | 2024-02-13 | 2023-10-27 | 2023-07-26 | 2023-05-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |