美世国际 (MERC.O)

+ 收藏

现金流量表(美世国际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
起始日期 2026-01-012026-01-012025-01-012025-01-012025-01-012025-01-012024-01-012024-01-012024-01-012024-01-01
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 1231123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
经营活动产生的现金流量:
 净利润(元) 会员可见会员可见会员可见会员可见-108,410,000.00-22,339,000.00-85,141,000.00-101,848,000.00-84,289,000.00-16,703,000.00
 折旧及摊销(元) 会员可见会员可见会员可见会员可见77,878,000.0040,355,000.00170,793,000.00121,959,000.0080,345,000.0040,404,000.00
 基于股票的补偿费(元) 会员可见会员可见会员可见会员可见2,386,000.001,175,000.004,456,000.004,852,000.003,456,000.001,910,000.00
 减值及拨备(元) 会员可见会员可见会员可见会员可见11,000,000.00-43,277,000.0038,277,000.0034,277,000.00-
 递延所得税(元) 会员可见会员可见会员可见会员可见-11,138,000.00-9,506,000.00-35,721,000.00-20,507,000.00-6,104,000.00-13,426,000.00
 汇兑损益(元) 会员可见会员可见会员可见会员可见17,779,000.008,418,000.00-8,311,000.00-736,000.00-6,831,000.00-3,449,000.00
 经营业务调整其他项目(元) 会员可见会员可见会员可见会员可见4,640,000.001,628,000.0025,732,000.0026,635,000.0025,761,000.0024,372,000.00
 存货的减少(增加)(元) 会员可见会员可见会员可见会员可见-24,066,000.00-6,891,000.0023,907,000.0025,234,000.004,595,000.0089,000.00
 预付款项及其他应收款减少(增加)(元) 会员可见会员可见会员可见会员可见-8,760,000.00-27,463,000.00----
 应收账款及票据减少(增加)(元) 会员可见会员可见会员可见会员可见14,790,000.00-16,798,000.00-32,094,000.00-40,940,000.00-41,800,000.00-63,729,000.00
 应付账款及票据增加(减少)(元) 会员可见会员可见会员可见会员可见16,386,000.0028,432,000.00-17,680,000.00-25,419,000.0018,108,000.002,390,000.00
 经营业务其他项目(元) ------986,000.00-8,461,000.005,473,000.00-1,052,000.00
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-7,515,000.00-2,989,000.0090,204,000.0019,046,000.0032,991,000.00-29,194,000.00
投资活动产生的现金流量:
 购买固定资产支付的现金(元) 会员可见会员可见会员可见会员可见-44,413,000.00-20,082,000.00-84,318,000.00-63,608,000.00-36,344,000.00-18,461,000.00
 处置固定资产收到的现金(元) 会员可见-会员可见会员可见3,115,000.00-20,661,000.005,997,000.00787,000.00787,000.00
 投资业务其他项目(元) 会员可见会员可见会员可见会员可见-1,335,000.00222,000.00-3,335,000.00-2,930,000.00-2,081,000.00190,000.00
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-42,633,000.00-19,860,000.00-66,992,000.00-60,541,000.00-37,638,000.00-17,484,000.00
融资活动产生的现金流量:
 新增借款(元) 会员可见会员可见---21,754,000.00---9,125,000.00
 偿还借款(元) --会员可见会员可见25,361,000.00--25,061,000.00-15,510,000.00-35,840,000.00-
 发行债券(元) ------206,000,000.00---
 赎回债券(元) -------300,000,000.00---
 股息支付(元) --会员可见会员可见-5,015,000.00--20,060,000.00-10,029,000.00-5,014,000.00-
 发行费用相关(元) -------4,515,000.00---
 其他筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见545,000.00--229,000.00-752,000.00-729,000.00-115,000.00
 筹资业务其他项目(元) 会员可见会员可见会员可见会员可见-4,913,000.00-2,508,000.00-8,918,000.00-7,440,000.00-4,876,000.00-2,189,000.00
 融资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见15,978,000.0019,246,000.00-152,783,000.00-33,731,000.00-46,459,000.006,821,000.00
汇率变动影响(元) 会员可见会员可见会员可见会员可见-4,256,000.00151,000.00504,000.00229,000.00287,000.00137,000.00
现金及现金等价物期初余额(元) 会员可见会员可见会员可见会员可见184,925,000.00184,925,000.00313,992,000.00313,992,000.00313,992,000.00313,992,000.00
现金及现金等价物增加(减少)额(元) 会员可见会员可见会员可见会员可见-38,426,000.00-3,452,000.00-129,067,000.00-74,997,000.00-50,819,000.00-39,720,000.00
现金及现金等价物期末余额(元) 会员可见会员可见会员可见会员可见146,499,000.00181,473,000.00184,925,000.00238,995,000.00263,173,000.00274,272,000.00
利息支付(元) 会员可见会员可见会员可见会员可见53,415,000.0025,026,000.00105,483,000.0084,912,000.0051,529,000.00-
所得税支付(元) --会员可见会员可见29,591,000.0016,912,000.0022,494,000.0017,205,000.0012,695,000.00-
补充资料其他项目(元) 会员可见会员可见会员可见会员可见5,460,000.001,388,000.0011,906,000.0010,490,000.008,645,000.00-
公告日期 2026-08-062026-05-072026-02-122025-11-062025-07-312025-05-012025-02-202024-10-312024-08-082024-05-09
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院