| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||
| 净利润(元) | 9,532,000,000.00 | 6,269,000,000.00 | 3,011,000,000.00 | 11,195,000,000.00 | 8,404,000,000.00 | 5,206,000,000.00 | 2,361,000,000.00 |
| 折旧及摊销(元) | 1,994,000,000.00 | 1,267,000,000.00 | 627,000,000.00 | 2,421,000,000.00 | 1,790,000,000.00 | 1,165,000,000.00 | 569,000,000.00 |
| 基于股票的补偿费(元) | 418,000,000.00 | 263,000,000.00 | 108,000,000.00 | 460,000,000.00 | 374,000,000.00 | 243,000,000.00 | 108,000,000.00 |
| 递延所得税(元) | -261,000,000.00 | -93,000,000.00 | 3,000,000.00 | -236,000,000.00 | -239,000,000.00 | 24,000,000.00 | -129,000,000.00 |
| 权益性投资损益(元) | 69,000,000.00 | 7,000,000.00 | -6,000,000.00 | 61,000,000.00 | 95,000,000.00 | 89,000,000.00 | 212,000,000.00 |
| 经营业务调整其他项目(元) | 117,000,000.00 | 80,000,000.00 | 32,000,000.00 | 22,000,000.00 | 88,000,000.00 | 37,000,000.00 | 2,000,000.00 |
| 存款及限制性现金减少(增加)(元) | 23,000,000.00 | -73,000,000.00 | 16,000,000.00 | 277,000,000.00 | 240,000,000.00 | 155,000,000.00 | 40,000,000.00 |
| 预付款项及其他应收款减少(增加)(元) | -2,776,000,000.00 | -1,980,000,000.00 | -1,490,000,000.00 | -2,609,000,000.00 | -1,837,000,000.00 | -1,286,000,000.00 | -761,000,000.00 |
| 应收账款及票据减少(增加)(元) | 99,000,000.00 | -234,000,000.00 | -219,000,000.00 | -546,000,000.00 | -484,000,000.00 | -268,000,000.00 | -38,000,000.00 |
| 应付账款及票据增加(减少)(元) | 59,000,000.00 | 9,000,000.00 | -21,000,000.00 | -99,000,000.00 | -319,000,000.00 | -287,000,000.00 | -184,000,000.00 |
| 应付税项(元) | - | - | - | -129,000,000.00 | - | - | - |
| 应计费用及其他负债(元) | 612,000,000.00 | -612,000,000.00 | -573,000,000.00 | 196,000,000.00 | -578,000,000.00 | -727,000,000.00 | -497,000,000.00 |
| 经营业务其他项目(元) | 60,000,000.00 | -93,000,000.00 | 184,000,000.00 | 967,000,000.00 | 316,000,000.00 | 266,000,000.00 | 236,000,000.00 |
| 经营活动产生的现金流量净额(元) | 9,946,000,000.00 | 4,810,000,000.00 | 1,672,000,000.00 | 11,980,000,000.00 | 7,850,000,000.00 | 4,617,000,000.00 | 1,919,000,000.00 |
| 投资活动产生的现金流量： | |||||||
| 购买固定资产支付的现金(元) | -379,000,000.00 | -272,000,000.00 | -157,000,000.00 | -371,000,000.00 | -294,000,000.00 | -190,000,000.00 | -110,000,000.00 |
| 购买无形资产及其他资产支付的现金(元) | -565,000,000.00 | -402,000,000.00 | -221,000,000.00 | -717,000,000.00 | -525,000,000.00 | -395,000,000.00 | -242,000,000.00 |
| 投资支付现金(元) | -540,000,000.00 | -318,000,000.00 | -169,000,000.00 | -736,000,000.00 | -632,000,000.00 | -241,000,000.00 | -98,000,000.00 |
| 投资业务其他项目(元) | 760,000,000.00 | 524,000,000.00 | 373,000,000.00 | 473,000,000.00 | 314,000,000.00 | 211,000,000.00 | 53,000,000.00 |
| 投资活动产生的现金流量净额(元) | -724,000,000.00 | -468,000,000.00 | -174,000,000.00 | -1,351,000,000.00 | -1,137,000,000.00 | -615,000,000.00 | -397,000,000.00 |
| 融资活动产生的现金流量： | |||||||
| 回购股份(元) | -7,565,000,000.00 | -4,631,000,000.00 | -1,992,000,000.00 | -9,032,000,000.00 | -7,200,000,000.00 | -5,294,000,000.00 | -2,878,000,000.00 |
| 股息支付(元) | -1,842,000,000.00 | -1,231,000,000.00 | -616,000,000.00 | -2,158,000,000.00 | -1,624,000,000.00 | -1,086,000,000.00 | -545,000,000.00 |
| 行使股票期权所得(元) | 163,000,000.00 | 115,000,000.00 | 97,000,000.00 | 237,000,000.00 | 213,000,000.00 | 172,000,000.00 | 53,000,000.00 |
| 贷款收益(元) | 2,624,000,000.00 | -17,000,000.00 | - | 1,554,000,000.00 | 1,554,000,000.00 | 1,550,000,000.00 | 1,489,000,000.00 |
| 其他筹资活动产生的现金流量净额(元) | - | - | - | - | - | 3,000,000.00 | 2,000,000.00 |
| 筹资业务其他项目(元) | -175,000,000.00 | -174,000,000.00 | -170,000,000.00 | -89,000,000.00 | -81,000,000.00 | -79,000,000.00 | -76,000,000.00 |
| 融资活动产生的现金流量净额(元) | -6,795,000,000.00 | -5,938,000,000.00 | -2,681,000,000.00 | -9,488,000,000.00 | -7,138,000,000.00 | -4,734,000,000.00 | -1,955,000,000.00 |
| 汇率变动影响(元) | 75,000,000.00 | -67,000,000.00 | -95,000,000.00 | 128,000,000.00 | -29,000,000.00 | 57,000,000.00 | 37,000,000.00 |
| 现金及现金等价物期初余额(元) | 10,465,000,000.00 | 10,465,000,000.00 | 10,465,000,000.00 | 9,196,000,000.00 | 9,196,000,000.00 | 9,196,000,000.00 | 9,196,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | 2,502,000,000.00 | -1,663,000,000.00 | -1,278,000,000.00 | 1,269,000,000.00 | -454,000,000.00 | -675,000,000.00 | -396,000,000.00 |
| 现金及现金等价物期末余额(元) | 12,967,000,000.00 | 8,802,000,000.00 | 9,187,000,000.00 | 10,465,000,000.00 | 8,742,000,000.00 | 8,521,000,000.00 | 8,800,000,000.00 |
| 公告日期 | 2024-10-31 | 2024-07-31 | 2024-05-01 | 2024-02-13 | 2023-10-26 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |