Intuitive Machines Inc-A (LUNR.O)

+ 收藏

现金流量表(Intuitive Machines Inc-A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
起始日期 2025-01-012025-01-012025-01-012025-01-012024-01-012024-01-012024-01-012024-01-01
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 12311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
经营活动产生的现金流量:
 净利润(元) 会员可见会员可见会员可见会员可见-346,922,000.00-181,787,000.00-104,675,000.00-120,656,000.00
 折旧及摊销(元) 会员可见会员可见会员可见会员可见1,859,000.001,319,000.00837,000.00414,000.00
 基于股票的补偿费(元) 会员可见-会员可见会员可见8,798,000.007,180,000.005,895,000.003,926,000.00
 减值及拨备(元) 会员可见会员可见会员可见-5,484,000.00440,000.00440,000.001,660,000.00
 递延所得税(元) 会员可见-------
 投资损益(元) ----93,136,000.0068,080,000.0068,080,000.0068,676,000.00
 重估盈余(元) 会员可见会员可见会员可见会员可见197,775,000.0070,457,000.003,443,000.0046,561,000.00
 经营业务调整其他项目(元) 会员可见会员可见会员可见会员可见58,000.005,152,000.00154,000.00-
 存款及限制性现金减少(增加)(元) 会员可见会员可见会员可见会员可见-28,102,000.00-15,083,000.00-834,000.00-13,357,000.00
 预付款项及其他应收款减少(增加)(元) 会员可见会员可见会员可见会员可见-481,000.00-55,000.00-172,000.00305,000.00
 应收账款及票据减少(增加)(元) 会员可见会员可见会员可见会员可见-28,319,000.00-34,871,000.00-21,821,000.00-20,002,000.00
 应付账款及票据增加(减少)(元) 会员可见会员可见会员可见会员可见-4,264,000.002,432,000.009,402,000.0035,069,000.00
 经营业务其他项目(元) 会员可见会员可见会员可见会员可见43,391,000.0021,114,000.001,549,000.00-9,038,000.00
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-57,587,000.00-55,622,000.00-37,702,000.00-6,442,000.00
投资活动产生的现金流量:
 购买固定资产支付的现金(元) 会员可见会员可见会员可见会员可见-10,111,000.00-5,185,000.00-3,793,000.00-1,588,000.00
 购买无形资产及其他资产支付的现金(元) 会员可见-------
 收购附属公司(元) 会员可见-------
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-10,111,000.00-5,185,000.00-3,793,000.00-1,588,000.00
融资活动产生的现金流量:
 新增借款(元) ----10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 偿还借款(元) -----18,000,000.00-18,000,000.00-15,000,000.00-10,000,000.00
 回购股份(元) 会员可见会员可见会员可见会员可见----
 股息支付(元) 会员可见会员可见-----973,000.00-
 行使股票期权所得(元) 会员可见会员可见会员可见会员可见61,561,000.0051,660,000.0051,660,000.0050,754,000.00
 贷款收益(元) 会员可见会员可见------
 发行费用相关(元) 会员可见会员可见------
 现金及权益增加(减少)(元) -----2,267,000.00-973,000.00--
 筹资业务其他项目(元) 会员可见会员可见会员可见会员可见221,493,000.00105,207,000.0024,921,000.0010,000,000.00
 融资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见272,787,000.00147,894,000.0070,608,000.0060,754,000.00
现金及现金等价物期初余额(元) 会员可见会员可见会员可见会员可见4,560,000.004,560,000.004,560,000.004,560,000.00
现金及现金等价物增加(减少)额(元) 会员可见会员可见会员可见会员可见205,089,000.0087,087,000.0029,113,000.0052,724,000.00
现金及现金等价物期末余额(元) 会员可见会员可见会员可见会员可见209,649,000.0091,647,000.0033,673,000.0057,284,000.00
利息支付(元) ----408,000.00408,000.00371,000.00212,000.00
所得税支付(元) 会员可见会员可见-会员可见613,000.00277,000.00274,000.00-
补充资料其他项目(元) 会员可见会员可见会员可见会员可见233,680,000.00118,280,000.0056,185,000.0079,933,000.00
公告日期 2026-03-192025-11-132025-08-072025-05-132025-03-252024-11-152024-08-132024-05-14
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院