| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 787,867,000.00 | 532,564,000.00 | 288,764,000.00 | 1,066,250,000.00 | 848,695,000.00 | 624,404,000.00 | 338,884,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,604,000.00 | 203,802,000.00 | 99,385,000.00 | 362,936,000.00 | 263,934,000.00 | 169,315,000.00 | 82,172,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,954,000.00 | 43,984,000.00 | 23,335,000.00 | 68,669,000.00 | 52,522,000.00 | 36,054,000.00 | 18,636,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,490,000.00 | 9,594,000.00 | 2,668,000.00 | 15,947,000.00 | 11,844,000.00 | 7,834,000.00 | 3,347,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,000.00 | -65,000.00 | 4,000.00 | -68,454,000.00 | -160,000.00 | -142,000.00 | -96,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,886,000.00 | 132,993,000.00 | 64,605,000.00 | 223,517,000.00 | 156,866,000.00 | 100,891,000.00 | 49,036,000.00 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,260,000.00 | 33,463,000.00 | 9,126,000.00 | 39,172,000.00 | 12,774,000.00 | 11,400,000.00 | 10,218,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -99,078,000.00 | 149,000.00 | -124,350,000.00 | -99,398,000.00 | -70,128,000.00 | -13,373,000.00 | -37,037,000.00 |
| 预收款项及其他应付款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -227,036,000.00 | -302,188,000.00 | 220,429,000.00 | -428,753,000.00 | -695,374,000.00 | -606,260,000.00 | -562,308,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,207,000.00 | -44,545,000.00 | -115,129,000.00 | 31,256,000.00 | -48,257,000.00 | -61,614,000.00 | -90,011,000.00 |
| 应收关联方款项减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,694,000.00 | -24,363,000.00 | -53,167,000.00 | 6,207,000.00 | 15,195,000.00 | -10,648,000.00 | 4,680,000.00 |
| 应付关联方款项增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,717,000.00 | 49,057,000.00 | 27,082,000.00 | 15,585,000.00 | -49,055,000.00 | 8,233,000.00 | -35,046,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,340,000.00 | 23,829,000.00 | 15,543,000.00 | 11,421,000.00 | 3,708,000.00 | 3,194,000.00 | -9,513,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -702,774,000.00 | -411,242,000.00 | -32,394,000.00 | -731,744,000.00 | -132,501,000.00 | -72,395,000.00 | 21,118,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,367,000.00 | 247,032,000.00 | 425,901,000.00 | 512,611,000.00 | 370,063,000.00 | 196,893,000.00 | -205,920,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -397,008,000.00 | -249,946,000.00 | -121,024,000.00 | -403,286,000.00 | -297,435,000.00 | -202,395,000.00 | -101,252,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,769,000.00 | -3,565,000.00 | - | -8,925,000.00 | -4,725,000.00 | -2,442,000.00 | - |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -159,410,000.00 | -125,244,000.00 | -10,171,000.00 | -453,475,000.00 | -360,584,000.00 | -300,320,000.00 | -251,338,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,750,000.00 | 2,500,000.00 | 1,250,000.00 | 5,500,000.00 | 4,250,000.00 | 3,000,000.00 | 1,750,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -557,437,000.00 | -376,255,000.00 | -129,945,000.00 | -860,186,000.00 | -658,494,000.00 | -502,157,000.00 | -350,840,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 发行股份(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,005,000.00 | -70,005,000.00 | -70,005,000.00 | -1,100,101,000.00 | -875,081,000.00 | -625,059,000.00 | -275,024,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,268,000.00 | -44,833,000.00 | -22,411,000.00 | -92,190,000.00 | -69,562,000.00 | -46,723,000.00 | -23,584,000.00 |
| 行使股票期权所得(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,677,000.00 | 13,976,000.00 | 8,948,000.00 | 18,665,000.00 | 13,604,000.00 | 9,833,000.00 | 5,100,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 660,237,000.00 | 664,412,000.00 | 71,438,000.00 | 1,018,768,000.00 | 403,975,000.00 | 281,650,000.00 | 132,325,000.00 |
| 发行费用相关(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,332,000.00 | -17,332,000.00 | - | -13,474,000.00 | -7,182,000.00 | - | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,700,000.00 | -39,496,000.00 | -37,817,000.00 | -40,200,000.00 | -39,559,000.00 | -38,714,000.00 | -36,672,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,609,000.00 | 506,722,000.00 | -49,847,000.00 | -208,532,000.00 | -573,805,000.00 | -419,013,000.00 | -197,855,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,581,163,000.00 | 2,581,163,000.00 | 2,581,163,000.00 | 3,137,270,000.00 | 3,137,270,000.00 | 3,137,270,000.00 | 3,137,270,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,539,000.00 | 377,499,000.00 | 246,109,000.00 | -556,107,000.00 | -862,236,000.00 | -724,277,000.00 | -754,615,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,962,702,000.00 | 2,958,662,000.00 | 2,827,272,000.00 | 2,581,163,000.00 | 2,275,034,000.00 | 2,412,993,000.00 | 2,382,655,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,658,000.00 | 118,103,000.00 | 43,542,000.00 | 191,350,000.00 | 134,328,000.00 | 84,000,000.00 | 39,870,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,505,000.00 | 198,037,000.00 | 9,205,000.00 | 535,959,000.00 | 89,097,000.00 | 75,239,000.00 | 10,404,000.00 |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,073,164,000.00 | 6,028,354,000.00 | 5,711,624,000.00 | 5,330,287,000.00 | 4,606,740,000.00 | 4,867,768,000.00 | 4,799,337,000.00 |
| 公告日期 | 2025-11-03 | 2025-08-04 | 2025-05-09 | 2025-02-20 | 2024-11-04 | 2024-07-30 | 2024-05-02 | 2024-02-21 | 2023-10-31 | 2023-08-01 | 2023-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |