| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,134,000.00 | 25,864,000.00 | 133,673,000.00 | 107,192,000.00 | 77,143,000.00 | 39,121,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,085,000.00 | 5,478,000.00 | 23,462,000.00 | 15,040,000.00 | 10,878,000.00 | 5,490,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,424,000.00 | 2,689,000.00 | 12,342,000.00 | 8,767,000.00 | 5,734,000.00 | 2,351,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000,000.00 | 2,600,000.00 | 33,809,000.00 | 29,192,000.00 | 12,330,000.00 | 3,320,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 4,175,000.00 | 4,140,000.00 | 5,692,000.00 | 3,164,000.00 | 4,088,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 309,000.00 | - | - | 271,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,190,000.00 | -73,000.00 | -10,141,000.00 | -9,993,000.00 | -10,242,000.00 | -2,480,000.00 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,162,000.00 | -4,010,000.00 | -16,225,000.00 | 134,000.00 | - | -69,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 711,000.00 | 76,025,000.00 | 12,050,000.00 | 8,767,000.00 | -11,818,000.00 |
| 应收利息减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,075,000.00 | 1,404,000.00 | -9,186,000.00 | -7,178,000.00 | -6,239,000.00 | -2,544,000.00 |
| 应付利息增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,395,000.00 | -45,707,000.00 | 141,506,000.00 | 140,163,000.00 | 82,568,000.00 | 27,150,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,074,000.00 | 36,488,000.00 | 84,063,000.00 | 94,159,000.00 | 18,315,000.00 | 11,264,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,045,000.00 | 29,619,000.00 | 473,777,000.00 | 395,218,000.00 | 202,418,000.00 | 76,144,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,647,000.00 | -2,114,000.00 | -13,123,000.00 | -11,123,000.00 | -7,719,000.00 | -2,992,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 63,000.00 | 63,000.00 | 2,696,000.00 | 1,796,000.00 | 1,796,000.00 | 1,796,000.00 |
| 存款增加(减少)(元) | - | - | - | - | - | - | 735,000.00 | 735,000.00 | 735,000.00 | 735,000.00 |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,050,000.00 | 132,181,000.00 | 1,121,252,000.00 | 708,631,000.00 | 325,044,000.00 | 176,163,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,070,000.00 | -37,542,000.00 | -465,578,000.00 | -377,984,000.00 | -185,492,000.00 | -7,187,000.00 |
| 收购附属公司(元) | 会员可见 | - | 会员可见 | 会员可见 | -2,672,000.00 | -342,000.00 | -5,733,000.00 | -2,852,000.00 | -2,470,000.00 | -2,184,000.00 |
| 出售附属公司(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,443,000.00 | 154,878,000.00 | 649,634,000.00 | 617,305,000.00 | 438,808,000.00 | 138,575,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,167,000.00 | 247,124,000.00 | 1,289,883,000.00 | 936,508,000.00 | 570,702,000.00 | 304,906,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 偿还借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,411,826,000.00 | -1,110,092,000.00 | -34,673,274,000.00 | -34,673,274,000.00 | -34,001,000,000.00 | -15,367,000,000.00 |
| 发行股份(元) | 会员可见 | - | - | - | - | - | 1,000.00 | - | - | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,703,000.00 | -16,818,000.00 | -67,125,000.00 | -50,321,000.00 | -33,518,000.00 | -16,730,000.00 |
| 垫款增加(减少)(元) | 会员可见 | - | - | - | - | - | -500,000,000.00 | -500,000,000.00 | -500,000,000.00 | -500,000,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 786,100,000.00 | 110,000,000.00 | 35,887,359,000.00 | 35,887,359,000.00 | 35,679,359,000.00 | 17,121,510,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,706,000.00 | -3,504,000.00 | -988,430,000.00 | -1,943,000.00 | -122,398,000.00 | 87,031,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,705,135,000.00 | -1,020,414,000.00 | -341,469,000.00 | 661,821,000.00 | 1,022,443,000.00 | 1,324,811,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,928,967,000.00 | 1,928,967,000.00 | 506,776,000.00 | 506,776,000.00 | 506,776,000.00 | 506,776,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,274,923,000.00 | -743,671,000.00 | 1,422,191,000.00 | 1,993,547,000.00 | 1,795,563,000.00 | 1,705,861,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 654,044,000.00 | 1,185,296,000.00 | 1,928,967,000.00 | 2,500,323,000.00 | 2,302,339,000.00 | 2,212,637,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,114,000.00 | 190,011,000.00 | 379,910,000.00 | 238,264,000.00 | 155,761,000.00 | 76,822,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,632,000.00 | 2,091,000.00 | 40,987,000.00 | 7,170,000.00 | 5,069,000.00 | 1,665,000.00 |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,188,000.00 | 712,000.00 | 466,908,000.00 | 412,397,000.00 | 265,772,000.00 | 164,514,000.00 |
| 公告日期 | 2025-08-08 | 2025-05-08 | 2025-02-26 | 2024-11-08 | 2024-08-06 | 2024-05-07 | 2024-02-28 | 2023-11-08 | 2023-08-08 | 2023-05-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |