| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 715,274,000.00 | 477,163,000.00 | 247,643,000.00 | 1,041,144,000.00 | 717,245,000.00 | 462,924,000.00 | 241,804,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,152,000.00 | 85,792,000.00 | 38,639,000.00 | 145,743,000.00 | 104,099,000.00 | 66,889,000.00 | 33,008,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,711,000.00 | 175,698,000.00 | 88,129,000.00 | 325,611,000.00 | 238,928,000.00 | 150,896,000.00 | 74,288,000.00 |
| 减值及拨备(元) | - | - | - | 会员可见 | 3,505,000.00 | 1,298,000.00 | 478,000.00 | 4,587,000.00 | 2,634,000.00 | 1,346,000.00 | 525,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,082,000.00 | -9,506,000.00 | -1,523,000.00 | -36,512,000.00 | -23,506,000.00 | -20,171,000.00 | -11,640,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -64,458,000.00 | -80,599,000.00 | -55,394,000.00 | -34,602,000.00 | -12,732,000.00 | 554,000.00 | -123,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,000.00 | 212,000.00 | 78,000.00 | 1,983,000.00 | 1,962,000.00 | 1,834,000.00 | 99,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -139,179,000.00 | -15,978,000.00 | -10,689,000.00 | -65,895,000.00 | -47,293,000.00 | -16,981,000.00 | 399,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -114,785,000.00 | -39,868,000.00 | -15,073,000.00 | 39,015,000.00 | 33,307,000.00 | 50,793,000.00 | 56,212,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,766,000.00 | -49,384,000.00 | 102,991,000.00 | -11,748,000.00 | 50,024,000.00 | 41,208,000.00 | -8,719,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,858,000.00 | -93,078,000.00 | -117,291,000.00 | 5,415,000.00 | 43,111,000.00 | -37,049,000.00 | -117,915,000.00 |
| 递延收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,680,000.00 | -18,599,000.00 | -23,941,000.00 | -21,583,000.00 | -14,628,000.00 | 1,269,000.00 | 40,650,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,973,000.00 | -23,954,000.00 | -815,000.00 | -43,982,000.00 | -16,066,000.00 | -22,341,000.00 | -41,187,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 819,192,000.00 | 409,197,000.00 | 253,232,000.00 | 1,349,176,000.00 | 1,077,085,000.00 | 681,171,000.00 | 267,401,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -105,340,000.00 | -78,800,000.00 | -49,601,000.00 | -102,337,000.00 | -68,634,000.00 | -46,655,000.00 | -26,719,000.00 |
| 购买无形资产及其他资产支付的现金(元) | - | - | - | - | - | - | - | -166,000.00 | - | - | - |
| 处置无形资产及其他资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,095,000.00 | -2,095,000.00 | -2,095,000.00 | -176,170,000.00 | -145,150,000.00 | -29,212,000.00 | -9,055,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | - | 会员可见 | -735,327,000.00 | -720,821,000.00 | -71,450,000.00 | -198,351,000.00 | -163,963,000.00 | -55,379,000.00 | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,656,000.00 | 43,864,000.00 | 43,377,000.00 | 64,775,000.00 | 64,174,000.00 | 1,505,000.00 | 102,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -797,106,000.00 | -757,852,000.00 | -79,769,000.00 | -412,249,000.00 | -313,573,000.00 | -129,741,000.00 | -35,672,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 偿还借款(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,933,000.00 | 133,272,000.00 | 116,725,000.00 | 132,957,000.00 | 131,341,000.00 | 77,502,000.00 | 65,370,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -400,018,000.00 | -250,010,000.00 | -125,006,000.00 | -700,134,000.00 | -575,127,000.00 | -450,119,000.00 | -125,010,000.00 |
| 发行债券(元) | - | - | - | - | 3,196,595,000.00 | - | - | - | - | - | - |
| 贷款收益(元) | - | - | - | 会员可见 | -1,000,000,000.00 | 700,000,000.00 | - | -100,000,000.00 | -100,000,000.00 | -100,000,000.00 | -70,000,000.00 |
| 发行费用相关(元) | - | - | - | 会员可见 | -22,669,000.00 | -944,000.00 | - | - | - | - | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -217,462,000.00 | -166,903,000.00 | -151,123,000.00 | -136,396,000.00 | -122,182,000.00 | -78,988,000.00 | -67,712,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,750,379,000.00 | 415,415,000.00 | -159,404,000.00 | -803,573,000.00 | -665,968,000.00 | -551,605,000.00 | -197,352,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,423,000.00 | -15,957,000.00 | -9,793,000.00 | -7,527,000.00 | -17,887,000.00 | -8,225,000.00 | 261,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,008,152,000.00 | 1,008,152,000.00 | 1,008,152,000.00 | 882,325,000.00 | 882,325,000.00 | 882,325,000.00 | 882,325,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,777,888,000.00 | 50,803,000.00 | 4,266,000.00 | 125,827,000.00 | 79,657,000.00 | -8,400,000.00 | 34,638,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,786,040,000.00 | 1,058,955,000.00 | 1,012,418,000.00 | 1,008,152,000.00 | 961,982,000.00 | 873,925,000.00 | 916,963,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,323,000.00 | 21,282,000.00 | 4,903,000.00 | 34,934,000.00 | 22,226,000.00 | 17,566,000.00 | 5,142,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,117,000.00 | 197,475,000.00 | 23,850,000.00 | 253,700,000.00 | 104,721,000.00 | 61,893,000.00 | 19,814,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-21 | 2024-10-30 | 2024-07-24 | 2024-04-24 | 2024-02-14 | 2023-10-23 | 2023-07-24 | 2023-04-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |