| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,406,000.00 | 1,052,377,000.00 | 604,210,000.00 | 3,147,845,000.00 | 2,041,150,000.00 | 932,147,000.00 | 435,277,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,922,891,000.00 | 1,269,897,000.00 | 633,478,000.00 | 2,480,578,000.00 | 1,849,133,000.00 | 1,226,121,000.00 | 610,517,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,723,000.00 | 57,668,000.00 | 25,378,000.00 | 97,058,000.00 | 70,079,000.00 | 48,669,000.00 | 26,863,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,196,000.00 | 330,655,000.00 | 110,597,000.00 | -601,374,000.00 | -146,245,000.00 | 366,905,000.00 | 223,697,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,588,000.00 | 148,777,000.00 | 76,158,000.00 | 280,069,000.00 | 258,842,000.00 | 145,085,000.00 | 61,252,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -391,174,000.00 | -289,039,000.00 | -159,580,000.00 | -489,620,000.00 | -395,357,000.00 | -265,449,000.00 | -99,540,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,914,000.00 | 11,704,000.00 | 12,000.00 | 1,763,000.00 | 10,688,000.00 | -135,000.00 | 3,061,000.00 |
| 重估盈余(元) | - | - | - | - | - | - | -13,523,000.00 | - | - | - | -9,245,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,979,000.00 | 63,232,000.00 | 33,707,000.00 | 196,372,000.00 | 109,811,000.00 | 72,717,000.00 | 30,410,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,232,000.00 | 24,305,000.00 | 21,388,000.00 | 56,442,000.00 | 42,148,000.00 | 65,486,000.00 | -27,988,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,729,000.00 | -50,620,000.00 | 28,064,000.00 | 220,761,000.00 | 156,009,000.00 | 21,762,000.00 | 100,423,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,281,000.00 | 165,557,000.00 | 15,777,000.00 | -128,459,000.00 | -134,419,000.00 | -56,712,000.00 | 8,674,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,152,307,000.00 | 2,784,513,000.00 | 1,375,666,000.00 | 5,261,435,000.00 | 3,861,839,000.00 | 2,556,596,000.00 | 1,363,401,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,988,538,000.00 | -3,254,835,000.00 | -1,631,481,000.00 | -6,232,386,000.00 | -4,652,229,000.00 | -3,079,450,000.00 | -1,740,735,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,857,878,000.00 | 1,527,481,000.00 | 768,365,000.00 | 2,121,507,000.00 | 1,556,713,000.00 | 944,798,000.00 | 470,323,000.00 |
| 贷款偿还(元) | - | - | 会员可见 | 会员可见 | 73,236,000.00 | 34,136,000.00 | - | -300,329,000.00 | - | - | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,585,000.00 | 803,000.00 | 21,366,000.00 | 1,228,240,000.00 | 541,140,000.00 | -116,636,000.00 | -7,663,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,065,009,000.00 | -1,692,415,000.00 | -841,750,000.00 | -3,182,968,000.00 | -2,554,376,000.00 | -2,251,288,000.00 | -1,278,075,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,220,450,000.00 | -722,974,000.00 | -347,937,000.00 | -2,637,589,000.00 | -1,966,392,000.00 | -790,013,000.00 | -501,031,000.00 |
| 赎回债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,533,668,000.00 | -3,579,662,000.00 | -2,237,767,000.00 | -6,568,370,000.00 | -4,016,056,000.00 | -2,590,220,000.00 | -1,377,505,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -89,806,000.00 | -41,806,000.00 | - | - | -9,973,000.00 | -6,055,000.00 | -2,508,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,441,379,000.00 | 2,796,670,000.00 | 1,500,000,000.00 | 6,550,992,000.00 | 5,009,330,000.00 | 2,327,579,000.00 | 1,127,516,000.00 |
| 现金及权益增加(减少)(元) | - | - | - | - | - | - | - | -112,034,000.00 | - | - | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,803,000.00 | 243,534,000.00 | 213,039,000.00 | 755,282,000.00 | 525,929,000.00 | 312,517,000.00 | 173,799,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,040,258,000.00 | -1,304,238,000.00 | -872,665,000.00 | -2,011,719,000.00 | -457,162,000.00 | -746,192,000.00 | -579,729,000.00 |
| 期间变动其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,491,000.00 | -1,091,000.00 | -1,222,000.00 | 1,948,000.00 | -407,000.00 | 1,101,000.00 | 1,300,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,825,466,000.00 | 1,825,466,000.00 | 1,825,466,000.00 | 1,756,770,000.00 | 1,756,770,000.00 | 1,756,770,000.00 | 1,756,770,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,127,556,000.00 | -212,140,000.00 | -338,749,000.00 | 66,748,000.00 | 850,301,000.00 | -440,884,000.00 | -494,403,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,954,513,000.00 | 1,612,235,000.00 | 1,485,495,000.00 | 1,825,466,000.00 | 2,606,664,000.00 | 1,316,987,000.00 | 1,263,667,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,299,662,000.00 | 868,666,000.00 | 391,162,000.00 | 1,650,319,000.00 | 1,173,914,000.00 | - | 386,082,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,529,000.00 | 14,263,000.00 | 6,630,000.00 | 23,219,000.00 | 7,172,000.00 | - | 4,087,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-26 | 2024-10-30 | 2024-08-01 | 2024-05-01 | 2024-02-23 | 2023-10-27 | 2023-07-31 | 2023-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |