| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 | 巴西雷亚尔 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,272,114,000.00 | 4,053,000,000.00 | 14,860,096,000.00 | 10,814,533,000.00 | 6,682,613,000.00 | 3,134,000,000.00 | 13,347,390,000.00 | 10,170,672,000.00 | 6,550,347,000.00 | 3,121,000,000.00 |
| 保单管理费收入(元) | - | 411,000,000.00 | - | - | - | 382,000,000.00 | - | - | - | - |
| 投资收益(元) | - | 227,000,000.00 | - | - | - | - | - | - | - | - |
| 手续费收入(元) | - | 752,000,000.00 | - | - | - | 724,000,000.00 | - | - | - | - |
| 其他收入(元) | 8,272,114,000.00 | 2,663,000,000.00 | 14,860,096,000.00 | 10,814,533,000.00 | 6,682,613,000.00 | 2,028,000,000.00 | 13,347,390,000.00 | 10,170,672,000.00 | 6,550,347,000.00 | 3,121,000,000.00 |
| 营业支出(元) | 5,800,003,000.00 | 2,965,000,000.00 | 10,923,748,000.00 | 7,873,314,000.00 | 4,898,773,000.00 | 2,319,000,000.00 | 9,902,734,000.00 | 7,464,064,000.00 | 4,811,587,000.00 | 2,264,000,000.00 |
| 一般及行政费用(元) | 2,907,603,000.00 | 1,452,000,000.00 | 5,461,147,000.00 | 3,914,035,000.00 | 2,369,851,000.00 | 1,094,000,000.00 | 5,641,233,000.00 | 4,273,233,000.00 | 2,770,440,000.00 | 1,293,000,000.00 |
| 其他经营支出(元) | 2,892,400,000.00 | 1,513,000,000.00 | 5,462,601,000.00 | 3,959,279,000.00 | 2,528,922,000.00 | 1,225,000,000.00 | 4,261,501,000.00 | 3,190,831,000.00 | 2,041,147,000.00 | 971,000,000.00 |
| 营业利润(元) | 2,472,111,000.00 | 1,088,000,000.00 | 3,936,348,000.00 | 2,941,219,000.00 | 1,783,840,000.00 | 815,000,000.00 | 3,444,656,000.00 | 2,706,608,000.00 | 1,738,760,000.00 | 857,000,000.00 |
| 加：税前利润其他项目(元) | - | - | - | - | - | - | - | - | -15,073,000.00 | - |
| 持续经营税前利润(元) | 2,472,111,000.00 | 1,088,000,000.00 | 3,936,348,000.00 | 2,941,219,000.00 | 1,783,840,000.00 | 816,000,000.00 | 3,444,656,000.00 | 2,706,608,000.00 | 1,723,687,000.00 | 856,000,000.00 |
| 减：所得税(元) | 324,629,000.00 | 59,000,000.00 | 36,957,000.00 | 81,842,000.00 | 11,052,000.00 | 20,000,000.00 | -135,555,000.00 | -91,102,000.00 | -43,145,000.00 | 2,000,000.00 |
| 持续经营净利润(元) | 2,147,482,000.00 | 1,029,000,000.00 | 3,899,391,000.00 | 2,859,377,000.00 | 1,772,788,000.00 | 796,000,000.00 | 3,580,211,000.00 | 2,797,710,000.00 | 1,766,832,000.00 | 854,000,000.00 |
| 净利润(元) | 2,147,482,000.00 | 1,030,000,000.00 | 3,899,391,000.00 | 2,859,377,000.00 | 1,772,788,000.00 | 796,000,000.00 | 3,580,211,000.00 | 2,797,710,000.00 | 1,766,832,000.00 | 854,000,000.00 |
| 减：少数股东损益(元) | 214,000.00 | - | 689,000.00 | 2,852,000.00 | 2,415,000.00 | - | 1,161,000.00 | 1,609,000.00 | 1,477,000.00 | - |
| 归属于母公司股东净利润(元) | 2,147,268,000.00 | 1,030,000,000.00 | 3,898,702,000.00 | 2,856,525,000.00 | 1,770,373,000.00 | 796,000,000.00 | 3,579,050,000.00 | 2,796,101,000.00 | 1,765,355,000.00 | 854,000,000.00 |
| 归属于普通股股东净利润(元) | 2,147,268,000.00 | 1,030,000,000.00 | 3,898,702,000.00 | 2,856,525,000.00 | 1,770,373,000.00 | 796,000,000.00 | 3,579,050,000.00 | 2,796,101,000.00 | 1,765,355,000.00 | 854,000,000.00 |
| 每股股息 | ||||||||||
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 3.93 | - | 7.22 | 5.32 | 3.33 | - | 6.44 | 5.01 | 3.16 | - |
| 摊薄每股收益－普通股(元) | 3.88 | - | 7.16 | 5.28 | 3.31 | - | 6.25 | 4.86 | 3.06 | - |
| 其他全面收益(元) | -605,858,000.00 | - | 549,824,000.00 | 221,317,000.00 | 398,391,000.00 | - | 215,713,000.00 | 233,833,000.00 | -32,038,000.00 | - |
| 全面收益总额(元) | 1,541,624,000.00 | 1,030,000,000.00 | 4,449,215,000.00 | 3,080,694,000.00 | 2,171,179,000.00 | 796,000,000.00 | 3,795,924,000.00 | 3,031,543,000.00 | 1,734,794,000.00 | 854,000,000.00 |
| 本公司拥有人应占全面收益总额(元) | 1,541,410,000.00 | 1,030,000,000.00 | 4,448,526,000.00 | 3,077,842,000.00 | 2,168,764,000.00 | 796,000,000.00 | 3,794,763,000.00 | 3,029,934,000.00 | 1,733,317,000.00 | 854,000,000.00 |
| 非控股权益应占全面收益总额(元) | 214,000.00 | - | 689,000.00 | 2,852,000.00 | 2,415,000.00 | - | 1,161,000.00 | 1,609,000.00 | 1,477,000.00 | - |
| 公告日期 | 2024-08-14 | 2024-05-21 | 2024-04-26 | 2023-11-13 | 2023-08-15 | 2023-05-15 | 2023-04-27 | 2022-11-09 | 2022-08-10 | 2022-06-24 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |