2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 2,619,600,000.00 | 1,937,400,000.00 | 1,221,200,000.00 | 551,900,000.00 | 2,540,900,000.00 | 1,839,700,000.00 | 1,175,800,000.00 | 555,800,000.00 |
净利息收入(元) | 2,338,900,000.00 | 1,747,200,000.00 | 1,160,200,000.00 | 609,900,000.00 | 2,216,300,000.00 | 1,576,600,000.00 | 974,500,000.00 | 449,500,000.00 |
利息收入合计(元) | 4,035,300,000.00 | 2,996,300,000.00 | 1,969,700,000.00 | 968,900,000.00 | 2,691,800,000.00 | 1,803,500,000.00 | 1,064,100,000.00 | 484,500,000.00 |
利息支出合计(元) | 1,696,400,000.00 | 1,249,100,000.00 | 809,500,000.00 | 359,000,000.00 | 475,500,000.00 | 226,900,000.00 | 89,600,000.00 | 35,000,000.00 |
手续费及佣金收入(元) | 76,300,000.00 | 53,600,000.00 | 30,300,000.00 | 9,500,000.00 | 27,000,000.00 | 21,100,000.00 | 14,600,000.00 | 7,000,000.00 |
资产处置损益(元) | 168,400,000.00 | 122,300,000.00 | 69,700,000.00 | 20,300,000.00 | 128,600,000.00 | 6,700,000.00 | 6,700,000.00 | 6,900,000.00 |
减:贷款损失准备(元) | 62,600,000.00 | 53,300,000.00 | 41,200,000.00 | 19,400,000.00 | 68,100,000.00 | 65,000,000.00 | 36,500,000.00 | 9,000,000.00 |
其他收入(元) | 36,000,000.00 | 14,300,000.00 | -39,000,000.00 | -87,800,000.00 | 169,000,000.00 | 235,300,000.00 | 180,000,000.00 | 92,400,000.00 |
营业支出(元) | 1,623,400,000.00 | 1,161,500,000.00 | 735,300,000.00 | 347,900,000.00 | 1,156,700,000.00 | 823,300,000.00 | 517,500,000.00 | 248,600,000.00 |
薪酬和福利(元) | 566,300,000.00 | 431,700,000.00 | 294,500,000.00 | 148,900,000.00 | 539,500,000.00 | 413,800,000.00 | 277,300,000.00 | 138,300,000.00 |
占用和设备费(元) | 65,600,000.00 | 48,700,000.00 | 31,900,000.00 | 16,500,000.00 | 55,500,000.00 | 39,700,000.00 | 25,800,000.00 | 12,800,000.00 |
专业及合同服务费(元) | 107,200,000.00 | 77,800,000.00 | 49,500,000.00 | 23,100,000.00 | 99,900,000.00 | 73,900,000.00 | 49,100,000.00 | 24,000,000.00 |
营销费用(元) | 21,800,000.00 | 15,100,000.00 | 10,200,000.00 | 5,200,000.00 | 22,100,000.00 | 14,800,000.00 | 9,800,000.00 | 4,400,000.00 |
联邦存款保险费(元) | 190,400,000.00 | 81,800,000.00 | 48,700,000.00 | 15,700,000.00 | 31,100,000.00 | 22,200,000.00 | 14,100,000.00 | 7,200,000.00 |
数据处理成本(元) | 122,000,000.00 | 88,900,000.00 | 55,000,000.00 | 26,400,000.00 | 83,000,000.00 | 59,100,000.00 | 37,300,000.00 | 17,600,000.00 |
非利息支出其他项目(元) | 550,100,000.00 | 417,500,000.00 | 245,500,000.00 | 112,100,000.00 | 325,600,000.00 | 199,800,000.00 | 104,100,000.00 | 44,300,000.00 |
营业利润计算(元) | 996,200,000.00 | 775,900,000.00 | 485,900,000.00 | 204,000,000.00 | 1,384,200,000.00 | 1,016,400,000.00 | 658,300,000.00 | 307,200,000.00 |
持续经营税前利润(元) | 933,600,000.00 | 722,600,000.00 | 444,700,000.00 | 184,600,000.00 | 1,316,100,000.00 | 951,400,000.00 | 621,800,000.00 | 298,200,000.00 |
减:所得税(元) | 211,200,000.00 | 148,100,000.00 | 86,800,000.00 | 42,400,000.00 | 258,800,000.00 | 187,100,000.00 | 121,500,000.00 | 58,100,000.00 |
持续经营净利润(元) | 722,400,000.00 | 574,500,000.00 | 357,900,000.00 | 142,200,000.00 | 1,057,300,000.00 | 764,300,000.00 | 500,300,000.00 | 240,100,000.00 |
净利润(元) | 722,400,000.00 | 574,500,000.00 | 357,900,000.00 | 142,200,000.00 | 1,057,300,000.00 | 764,300,000.00 | 500,300,000.00 | 240,100,000.00 |
归属于母公司股东净利润(元) | 722,400,000.00 | 574,500,000.00 | 357,900,000.00 | 142,200,000.00 | 1,057,300,000.00 | 764,300,000.00 | 500,300,000.00 | 240,100,000.00 |
减:归属于优先股净利润及其他项(元) | 12,800,000.00 | 9,600,000.00 | 6,400,000.00 | 3,200,000.00 | 12,800,000.00 | 9,600,000.00 | 6,400,000.00 | 3,200,000.00 |
归属于普通股股东净利润(元) | 709,600,000.00 | 564,900,000.00 | 351,500,000.00 | 139,000,000.00 | 1,044,500,000.00 | 754,700,000.00 | 493,900,000.00 | 236,900,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 1.08 | 1.08 | 0.72 | 0.36 | - | 1.06 | 0.70 | 0.35 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 5.22 | 5.22 | 3.25 | 1.29 | 9.74 | 7.06 | 4.63 | 2.23 |
摊薄每股收益-普通股(元) | 6.54 | 5.21 | 3.24 | 1.28 | 9.70 | 7.03 | 4.61 | 2.22 |
其他全面收益(元) | -71,300,000.00 | -71,300,000.00 | 50,500,000.00 | 69,500,000.00 | -676,700,000.00 | -751,900,000.00 | -533,600,000.00 | -250,800,000.00 |
全面收益总额(元) | 503,200,000.00 | 503,200,000.00 | 408,400,000.00 | 211,700,000.00 | 380,600,000.00 | 12,400,000.00 | -33,300,000.00 | -10,700,000.00 |
公告日期 | 2024-01-25 | 2023-10-31 | 2023-08-01 | 2023-05-08 | 2023-02-23 | 2022-11-01 | 2022-07-29 | 2022-04-29 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |