| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-01 | 2022-01-02 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,402,045,000.00 | 2,616,809,000.00 | 1,763,156,000.00 | 871,046,000.00 | 3,497,401,000.00 | 2,642,103,000.00 | 1,717,305,000.00 | 853,793,000.00 |
| 主营收入(元) | 3,402,045,000.00 | 2,616,809,000.00 | 1,763,156,000.00 | 871,046,000.00 | 3,497,401,000.00 | - | - | - |
| 营业成本(元) | 2,427,552,000.00 | 1,842,980,000.00 | 1,226,970,000.00 | 592,333,000.00 | 2,438,412,000.00 | 1,832,234,000.00 | 1,196,974,000.00 | 594,685,000.00 |
| 主营成本(元) | 2,427,552,000.00 | 1,842,980,000.00 | 1,226,970,000.00 | 592,333,000.00 | 2,438,412,000.00 | - | - | - |
| 毛利(元) | 974,493,000.00 | 773,829,000.00 | 536,186,000.00 | 278,713,000.00 | 1,058,989,000.00 | 809,869,000.00 | 520,331,000.00 | 259,108,000.00 |
| 减：营销费用(元) | 488,349,000.00 | 365,515,000.00 | 243,002,000.00 | 120,145,000.00 | 443,503,000.00 | 329,691,000.00 | 223,255,000.00 | 112,855,000.00 |
| 营业利润(元) | 486,144,000.00 | 408,314,000.00 | 293,184,000.00 | 158,568,000.00 | 615,486,000.00 | 480,178,000.00 | 297,076,000.00 | 146,253,000.00 |
| 加：利息支出(元) | -25,131,000.00 | -18,677,000.00 | -11,524,000.00 | -5,120,000.00 | -17,129,000.00 | -12,639,000.00 | -8,529,000.00 | -4,222,000.00 |
| 加：其他收入(支出)(元) | 25,263,000.00 | 15,995,000.00 | 8,586,000.00 | 3,329,000.00 | -4,852,000.00 | -2,234,000.00 | -4,371,000.00 | -5,751,000.00 |
| 税前利润其他项目(元) | -18,874,000.00 | -18,874,000.00 | - | - | - | - | - | - |
| 持续经营税前利润(元) | 467,402,000.00 | 386,758,000.00 | 290,246,000.00 | 156,777,000.00 | 593,505,000.00 | 465,305,000.00 | 284,176,000.00 | 136,280,000.00 |
| 减：所得税(元) | 141,889,000.00 | 113,199,000.00 | 82,642,000.00 | 44,588,000.00 | 163,022,000.00 | 108,023,000.00 | 67,457,000.00 | 32,330,000.00 |
| 持续经营净利润(元) | 325,513,000.00 | 273,559,000.00 | 207,604,000.00 | 112,189,000.00 | 430,483,000.00 | 357,282,000.00 | 216,719,000.00 | 103,950,000.00 |
| 净利润(元) | 325,513,000.00 | 273,559,000.00 | 207,604,000.00 | 112,189,000.00 | 430,483,000.00 | 357,282,000.00 | 216,719,000.00 | 103,950,000.00 |
| 减：少数股东损益(元) | 1,693,000.00 | 1,211,000.00 | 785,000.00 | 408,000.00 | 1,673,000.00 | 1,260,000.00 | 758,000.00 | 377,000.00 |
| 归属于母公司股东净利润(元) | 323,820,000.00 | 272,348,000.00 | 206,819,000.00 | 111,781,000.00 | 428,810,000.00 | 356,022,000.00 | 215,961,000.00 | 103,573,000.00 |
| 归属于普通股股东净利润(元) | 323,820,000.00 | 272,348,000.00 | 206,819,000.00 | 111,781,000.00 | 428,810,000.00 | 356,022,000.00 | 215,961,000.00 | 103,573,000.00 |
| 每股股息－普通股(元) | 0.40 | 0.30 | 0.20 | 0.10 | 0.40 | 0.30 | 0.20 | 0.10 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 2.32 | 1.95 | 1.48 | 0.79 | 2.99 | 2.47 | 1.49 | 0.71 |
| 摊薄每股收益－普通股(元) | 2.31 | 1.94 | 1.47 | 0.79 | 2.98 | 2.46 | 1.49 | 0.71 |
| 其他全面收益(元) | 21,164,000.00 | 23,482,000.00 | 23,482,000.00 | 19,859,000.00 | 9,425,000.00 | -108,841,000.00 | -60,092,000.00 | -11,925,000.00 |
| 全面收益总额(元) | 346,677,000.00 | 231,086,000.00 | 231,086,000.00 | 132,048,000.00 | 439,908,000.00 | 248,441,000.00 | 156,627,000.00 | 92,025,000.00 |
| 本公司拥有人占全面收益总额(元) | 344,984,000.00 | 230,301,000.00 | 230,301,000.00 | 131,640,000.00 | 438,235,000.00 | 247,181,000.00 | 155,869,000.00 | 91,648,000.00 |
| 非控股权益占全面收益总额(元) | 1,693,000.00 | 785,000.00 | 785,000.00 | 408,000.00 | 1,673,000.00 | 1,260,000.00 | 758,000.00 | 377,000.00 |
| 公告日期 | 2024-02-16 | 2024-02-07 | 2023-08-09 | 2023-05-10 | 2023-02-22 | 2022-11-02 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | |
| 审计意见 | ||||||||
| 核数师 |