| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 846,178,000.00 | 621,129,000.00 | 404,044,000.00 | 197,124,000.00 | 704,598,000.00 | 514,486,000.00 | 334,873,000.00 | 163,412,000.00 |
| 主营收入(元) | 846,178,000.00 | 621,129,000.00 | 404,044,000.00 | 197,124,000.00 | 704,598,000.00 | 514,486,000.00 | 334,873,000.00 | 163,412,000.00 |
| 营业成本(元) | 284,708,000.00 | 211,515,000.00 | 136,587,000.00 | 66,665,000.00 | 234,336,000.00 | 168,343,000.00 | 108,890,000.00 | 53,732,000.00 |
| 主营成本(元) | 284,708,000.00 | 211,515,000.00 | 136,587,000.00 | 66,665,000.00 | 234,336,000.00 | - | - | - |
| 毛利(元) | 561,470,000.00 | 409,614,000.00 | 267,457,000.00 | 130,459,000.00 | 470,262,000.00 | 346,143,000.00 | 225,983,000.00 | 109,680,000.00 |
| 减：营销费用(元) | 72,714,000.00 | 54,136,000.00 | 34,051,000.00 | 19,101,000.00 | 61,278,000.00 | 43,842,000.00 | 29,179,000.00 | 15,265,000.00 |
| 减：折旧与摊销(元) | 246,096,000.00 | 183,626,000.00 | 119,525,000.00 | 59,486,000.00 | 236,677,000.00 | 176,795,000.00 | 118,023,000.00 | 59,064,000.00 |
| 减：减值及拨备(元) | 12,346,000.00 | 12,346,000.00 | 11,464,000.00 | 1,191,000.00 | 1,487,000.00 | 936,000.00 | 432,000.00 | 432,000.00 |
| 减：其他营业费用(元) | -1,667,000.00 | -3,932,000.00 | -67,000.00 | -376,000.00 | 1,527,000.00 | 1,970,000.00 | 852,000.00 | -179,000.00 |
| 营业利润(元) | 231,981,000.00 | 163,438,000.00 | 102,484,000.00 | 51,057,000.00 | 169,293,000.00 | 122,600,000.00 | 77,497,000.00 | 35,098,000.00 |
| 加：利息支出(元) | -169,924,000.00 | -125,092,000.00 | -81,835,000.00 | -39,790,000.00 | -138,050,000.00 | -100,059,000.00 | -64,917,000.00 | -31,838,000.00 |
| 加：权益性投资损益(元) | 7,449,000.00 | 17,987,000.00 | 14,550,000.00 | - | - | - | - | - |
| 加：其他收入(支出)(元) | 127,000.00 | 104,000.00 | 81,000.00 | 24,000.00 | 91,000.00 | 68,000.00 | 41,000.00 | 20,000.00 |
| 持续经营税前利润(元) | 69,633,000.00 | 56,437,000.00 | 35,280,000.00 | 11,291,000.00 | 31,334,000.00 | 22,609,000.00 | 12,621,000.00 | 3,280,000.00 |
| 减：所得税(元) | 1,365,000.00 | 1,010,000.00 | 755,000.00 | 350,000.00 | 1,016,000.00 | 657,000.00 | 281,000.00 | 26,000.00 |
| 持续经营净利润(元) | 68,268,000.00 | 55,427,000.00 | 34,525,000.00 | 10,941,000.00 | 30,318,000.00 | 21,952,000.00 | 12,340,000.00 | 3,254,000.00 |
| 净利润(元) | 68,268,000.00 | 55,427,000.00 | 34,525,000.00 | 10,941,000.00 | 30,318,000.00 | 21,952,000.00 | 12,340,000.00 | 3,254,000.00 |
| 归属于母公司股东净利润(元) | 68,268,000.00 | 55,427,000.00 | 34,525,000.00 | 10,941,000.00 | 30,318,000.00 | 21,952,000.00 | 12,340,000.00 | 3,254,000.00 |
| 减：归属于优先股净利润及其他项(元) | 47,775,000.00 | 36,563,000.00 | 24,375,000.00 | 12,187,000.00 | 48,750,000.00 | 36,563,000.00 | 24,375,000.00 | 12,187,000.00 |
| 归属于普通股股东净利润(元) | 20,493,000.00 | 18,864,000.00 | 10,150,000.00 | -1,246,000.00 | -18,432,000.00 | -14,611,000.00 | -12,035,000.00 | -8,933,000.00 |
| 每股股息－普通股(元) | 2.10 | 1.58 | 1.05 | 0.53 | 2.10 | 1.58 | 1.05 | 0.53 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 0.21 | 0.19 | 0.10 | -0.01 | -0.19 | -0.15 | -0.12 | -0.09 |
| 摊薄每股收益－普通股(元) | 0.20 | 0.19 | 0.10 | -0.01 | -0.19 | -0.15 | -0.12 | -0.09 |
| 公告日期 | 2024-02-13 | 2023-10-31 | 2023-08-01 | 2023-05-02 | 2023-02-14 | 2022-11-01 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |