| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 839,254,000,000.00 | 2,894,307,700,000.00 | 2,025,847,000,000.00 | 1,266,154,000,000.00 | 592,644,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 839,254,000,000.00 | 2,894,307,700,000.00 | 2,025,847,000,000.00 | 1,266,154,000,000.00 | 592,644,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,859,000,000.00 | 1,269,954,100,000.00 | 913,872,000,000.00 | 593,524,000,000.00 | 278,139,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,859,000,000.00 | 1,269,954,100,000.00 | 913,872,000,000.00 | 593,524,000,000.00 | 278,139,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,395,000,000.00 | 1,624,353,600,000.00 | 1,111,975,000,000.00 | 672,630,000,000.00 | 314,505,000,000.00 |
| 减:研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,547,000,000.00 | 204,181,800,000.00 | 146,950,000,000.00 | 94,167,000,000.00 | 46,109,000,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,639,000,000.00 | 13,143,600,000.00 | 67,781,000,000.00 | 41,486,000,000.00 | 19,248,000,000.00 |
| 减:一般及行政费用(元) | - | 会员可见 | - | - | - | 83,745,000,000.00 | - | - | - |
| 加:其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,128,000,000.00 | -1,230,200,000.00 | -904,000,000.00 | -1,403,000,000.00 | -130,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,081,000,000.00 | 1,322,053,000,000.00 | 896,340,000,000.00 | 535,574,000,000.00 | 249,018,000,000.00 |
| 加:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,182,000,000.00 | 87,213,400,000.00 | 54,968,000,000.00 | 35,002,000,000.00 | 16,661,000,000.00 |
| 加:权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,368,000,000.00 | 4,880,700,000.00 | 3,591,000,000.00 | 2,030,000,000.00 | 878,000,000.00 |
| 加:其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,000,000.00 | -7,812,500,000.00 | 2,142,000,000.00 | 248,000,000.00 | -14,000,000.00 |
| 加:汇兑损益(元) | - | 会员可见 | - | - | - | 10,000,800,000.00 | - | - | - |
| 加:融资收入(支出)(元) | - | 会员可见 | - | - | - | -10,495,400,000.00 | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,895,000,000.00 | 1,405,840,000,000.00 | 957,041,000,000.00 | 572,854,000,000.00 | 266,543,000,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,162,000,000.00 | 248,316,100,000.00 | 159,078,000,000.00 | 99,971,000,000.00 | 41,322,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,733,000,000.00 | 1,157,523,900,000.00 | 797,963,000,000.00 | 472,883,000,000.00 | 225,221,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,733,000,000.00 | 1,157,523,900,000.00 | 797,963,000,000.00 | 472,883,000,000.00 | 225,221,000,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -831,000,000.00 | -856,300,000.00 | -625,000,000.00 | -447,000,000.00 | -264,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,564,000,000.00 | 1,158,380,200,000.00 | 798,588,000,000.00 | 473,330,000,000.00 | 225,485,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,564,000,000.00 | 1,158,380,200,000.00 | 798,588,000,000.00 | 473,330,000,000.00 | 225,485,000,000.00 |
| 每股收益 | |||||||||
| 基本每股收益-普通股(元) | - | 会员可见 | - | - | - | 44.68 | - | - | - |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.94 | 44.67 | 30.80 | 18.25 | 8.70 |
| 基本每股收益-ADS(元) | - | 会员可见 | - | - | - | 223.39 | - | - | - |
| 摊薄每股收益-ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69.72 | 223.37 | 153.99 | 91.27 | 43.48 |
| 其他全面收益(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 71,585,700,000.00 | - | - | 41,274,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,630,000,000.00 | 1,229,109,600,000.00 | 831,645,000,000.00 | 527,621,000,000.00 | 266,495,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 393,461,000,000.00 | 1,230,949,100,000.00 | 832,270,000,000.00 | 528,068,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -831,000,000.00 | -1,839,500,000.00 | -625,000,000.00 | -447,000,000.00 | - |
| 公告日期 | 2026-04-16 | 2026-04-16 | 2025-10-16 | 2025-07-17 | 2025-04-17 | 2025-04-17 | 2024-10-17 | 2024-07-18 | 2024-04-18 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||
| 核数师 |
