| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 881,700,000.00 | 444,100,000.00 | 1,520,393,000.00 | 1,132,600,000.00 | 774,500,000.00 | 390,200,000.00 | 1,443,351,000.00 | 996,000,000.00 | 547,900,000.00 | 209,400,000.00 |
| 主营收入(元) | 881,700,000.00 | 444,100,000.00 | 1,520,393,000.00 | 1,132,600,000.00 | 774,500,000.00 | 390,200,000.00 | 1,443,351,000.00 | - | - | 209,400,000.00 |
| 营业成本(元) | 222,700,000.00 | 112,300,000.00 | 430,313,000.00 | 309,600,000.00 | 196,300,000.00 | 122,100,000.00 | 459,468,000.00 | 345,300,000.00 | - | 86,000,000.00 |
| 主营成本(元) | - | - | - | - | - | - | - | 345,300,000.00 | - | - |
| 其他业务成本(元) | 222,700,000.00 | 112,300,000.00 | 430,313,000.00 | 309,600,000.00 | 196,300,000.00 | 122,100,000.00 | 459,468,000.00 | - | - | 86,000,000.00 |
| 毛利(元) | 659,000,000.00 | 331,800,000.00 | 1,090,080,000.00 | 823,000,000.00 | 578,200,000.00 | 268,100,000.00 | 983,883,000.00 | 650,700,000.00 | 547,900,000.00 | 123,400,000.00 |
| 减：一般及行政费用(元) | 50,000,000.00 | 26,200,000.00 | 82,932,000.00 | 58,500,000.00 | 39,500,000.00 | 17,600,000.00 | 55,005,000.00 | 39,300,000.00 | 25,900,000.00 | 13,400,000.00 |
| 减：折旧与摊销(元) | 89,900,000.00 | 43,100,000.00 | 149,311,000.00 | 110,300,000.00 | 72,100,000.00 | 35,000,000.00 | 139,023,000.00 | 103,500,000.00 | 69,700,000.00 | 35,200,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | 2,647,000.00 | - | - | - |
| 减：其他营业费用(元) | 92,100,000.00 | 39,800,000.00 | 159,236,000.00 | 150,900,000.00 | 103,300,000.00 | 52,000,000.00 | 185,789,000.00 | 138,000,000.00 | 311,000,000.00 | 52,200,000.00 |
| 营业利润(元) | 427,000,000.00 | 222,700,000.00 | 698,601,000.00 | 503,300,000.00 | 363,300,000.00 | 163,500,000.00 | 601,419,000.00 | 369,900,000.00 | 141,300,000.00 | 22,600,000.00 |
| 加：融资收入(支出)(元) | -23,100,000.00 | -11,900,000.00 | -46,599,000.00 | -36,100,000.00 | -23,800,000.00 | -8,400,000.00 | -44,756,000.00 | -34,900,000.00 | -23,600,000.00 | -11,900,000.00 |
| 持续经营税前利润(元) | 403,900,000.00 | 210,800,000.00 | 652,002,000.00 | 467,200,000.00 | 339,500,000.00 | 155,100,000.00 | 556,663,000.00 | 335,000,000.00 | 117,700,000.00 | 10,700,000.00 |
| 减：所得税(元) | 500,000.00 | 1,600,000.00 | 4,035,000.00 | 3,800,000.00 | 400,000.00 | 1,500,000.00 | -5,911,000.00 | 900,000.00 | 700,000.00 | 300,000.00 |
| 持续经营净利润(元) | 403,400,000.00 | 209,200,000.00 | 647,967,000.00 | 463,400,000.00 | 339,100,000.00 | 153,600,000.00 | 562,574,000.00 | 334,100,000.00 | 117,000,000.00 | 10,400,000.00 |
| 净利润(元) | 403,400,000.00 | 209,200,000.00 | 647,967,000.00 | 463,400,000.00 | 339,100,000.00 | 153,600,000.00 | 562,574,000.00 | 334,100,000.00 | 117,000,000.00 | 10,400,000.00 |
| 减：少数股东损益(元) | -900,000.00 | -500,000.00 | -298,000.00 | -300,000.00 | -300,000.00 | - | -180,000.00 | - | - | - |
| 归属于母公司股东净利润(元) | 404,300,000.00 | 209,700,000.00 | 648,265,000.00 | 463,700,000.00 | 339,400,000.00 | 153,600,000.00 | 562,754,000.00 | 334,100,000.00 | 117,000,000.00 | 10,400,000.00 |
| 归属于普通股股东净利润(元) | 404,300,000.00 | 209,700,000.00 | 648,265,000.00 | 463,700,000.00 | 339,400,000.00 | 153,600,000.00 | 562,754,000.00 | 334,100,000.00 | 117,000,000.00 | 10,400,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 4.40 | 2.34 | 7.75 | 5.57 | 4.10 | 1.87 | 6.92 | 4.12 | 1.44 | 0.13 |
| 摊薄每股收益－普通股(元) | 4.28 | 2.26 | 7.48 | 5.37 | 3.95 | 1.80 | 6.80 | 4.07 | 1.44 | 0.12 |
| 其他全面收益(元) | -1,100,000.00 | 900,000.00 | -14,329,000.00 | -4,700,000.00 | -3,300,000.00 | -8,300,000.00 | 42,948,000.00 | 53,800,000.00 | 39,000,000.00 | 29,900,000.00 |
| 全面收益总额(元) | 402,300,000.00 | 210,100,000.00 | 633,638,000.00 | 458,700,000.00 | 335,800,000.00 | 145,300,000.00 | 605,522,000.00 | 387,900,000.00 | 156,000,000.00 | 40,300,000.00 |
| 本公司拥有人占全面收益总额(元) | 403,300,000.00 | 210,700,000.00 | 633,989,000.00 | 459,300,000.00 | 336,300,000.00 | 145,300,000.00 | 605,607,000.00 | 387,900,000.00 | - | - |
| 非控股权益占全面收益总额(元) | -1,000,000.00 | -600,000.00 | -351,000.00 | -600,000.00 | -500,000.00 | - | -85,000.00 | - | - | - |
| 公告日期 | 2024-08-15 | 2024-05-09 | 2024-03-07 | 2023-11-15 | 2023-08-17 | 2023-05-11 | 2023-03-16 | 2022-11-10 | 2022-08-18 | 2022-05-11 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |