| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 672,431,000.00 | 415,075,000.00 | 230,234,000.00 | 1,426,927,000.00 | 1,001,030,000.00 | 615,640,000.00 | 314,614,000.00 | 1,148,033,000.00 | 841,656,000.00 | 675,029,000.00 | 355,446,000.00 |
| 主营收入(元) | 672,431,000.00 | 415,075,000.00 | 230,234,000.00 | 1,426,927,000.00 | 1,001,030,000.00 | 615,640,000.00 | 314,614,000.00 | 1,148,033,000.00 | - | - | - |
| 营业成本(元) | 360,764,000.00 | 222,483,000.00 | 125,901,000.00 | 804,147,000.00 | 584,607,000.00 | 369,937,000.00 | 199,297,000.00 | 607,942,000.00 | 424,900,000.00 | 318,448,000.00 | 153,520,000.00 |
| 主营成本(元) | 360,764,000.00 | 222,483,000.00 | 125,901,000.00 | 804,147,000.00 | 584,607,000.00 | 369,937,000.00 | 199,297,000.00 | 607,942,000.00 | 424,900,000.00 | 318,448,000.00 | 153,520,000.00 |
| 毛利(元) | 311,667,000.00 | 192,592,000.00 | 104,333,000.00 | 622,780,000.00 | 416,423,000.00 | 245,703,000.00 | 115,317,000.00 | 540,091,000.00 | 416,756,000.00 | 356,581,000.00 | 201,926,000.00 |
| 减：研发费用(元) | 32,850,000.00 | 21,486,000.00 | 10,231,000.00 | - | - | - | - | - | - | - | - |
| 减：一般及行政费用(元) | 45,329,000.00 | 26,313,000.00 | 12,861,000.00 | 67,457,000.00 | 52,369,000.00 | 34,832,000.00 | 18,541,000.00 | 71,660,000.00 | 48,421,000.00 | 35,707,000.00 | 16,239,000.00 |
| 减：折旧与摊销(元) | 91,852,000.00 | 61,409,000.00 | 38,398,000.00 | 214,012,000.00 | 147,727,000.00 | 91,736,000.00 | 47,095,000.00 | 181,447,000.00 | 134,145,000.00 | 112,590,000.00 | 58,742,000.00 |
| 减：减值及拨备(元) | 114,599,000.00 | 114,230,000.00 | 114,230,000.00 | 411,398,000.00 | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | 383,704,000.00 | 334,858,000.00 | 305,037,000.00 | 60,157,000.00 | 48,948,000.00 | 29,221,000.00 | 12,696,000.00 | 96,716,000.00 | 83,289,000.00 | 22,319,000.00 | 11,075,000.00 |
| 营业利润(元) | -356,667,000.00 | -365,704,000.00 | -376,424,000.00 | -130,244,000.00 | 167,379,000.00 | 89,914,000.00 | 36,985,000.00 | 190,268,000.00 | 150,901,000.00 | 185,965,000.00 | 115,870,000.00 |
| 加：利息支出(元) | -9,702,000.00 | -6,760,000.00 | -4,655,000.00 | -16,616,000.00 | -14,099,000.00 | -10,019,000.00 | -5,060,000.00 | -19,116,000.00 | -13,109,000.00 | -8,568,000.00 | -4,295,000.00 |
| 加：权益性投资损益(元) | -471,000.00 | -442,000.00 | -174,000.00 | -351,000.00 | -293,000.00 | -175,000.00 | - | -339,000.00 | -422,000.00 | -271,000.00 | -253,000.00 |
| 加：其他收入(支出)(元) | 17,310,000.00 | 8,735,000.00 | 3,767,000.00 | 50,151,000.00 | 36,799,000.00 | 25,421,000.00 | 13,052,000.00 | 20,291,000.00 | 6,389,000.00 | -2,762,000.00 | -367,000.00 |
| 加：汇兑损益(元) | -7,558,000.00 | -37,000.00 | -913,000.00 | -105,699,000.00 | -57,358,000.00 | -34,361,000.00 | -13,185,000.00 | -32,460,000.00 | -19,733,000.00 | -8,156,000.00 | -3,287,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 81,852,000.00 | - | - | - |
| 持续经营税前利润(元) | -357,088,000.00 | -364,208,000.00 | -378,399,000.00 | -202,759,000.00 | 132,428,000.00 | 70,780,000.00 | 31,792,000.00 | 240,496,000.00 | 124,026,000.00 | 166,208,000.00 | 107,668,000.00 |
| 减：所得税(元) | -7,641,000.00 | -8,510,000.00 | -20,237,000.00 | -82,534,000.00 | -11,707,000.00 | -80,600,000.00 | 2,788,000.00 | 30,068,000.00 | 8,775,000.00 | 22,583,000.00 | 31,562,000.00 |
| 持续经营净利润(元) | -349,447,000.00 | -355,698,000.00 | -358,162,000.00 | -120,225,000.00 | 144,135,000.00 | 151,380,000.00 | 29,004,000.00 | 210,428,000.00 | 115,251,000.00 | 143,625,000.00 | 76,106,000.00 |
| 净利润(元) | -349,447,000.00 | -355,698,000.00 | -358,162,000.00 | -120,225,000.00 | 144,135,000.00 | 151,380,000.00 | 29,004,000.00 | 210,428,000.00 | 115,251,000.00 | 143,625,000.00 | 76,106,000.00 |
| 减：少数股东损益(元) | -82,615,000.00 | -78,309,000.00 | -71,080,000.00 | -22,218,000.00 | 24,297,000.00 | 46,701,000.00 | -809,000.00 | 16,288,000.00 | 14,995,000.00 | 17,574,000.00 | 8,543,000.00 |
| 归属于母公司股东净利润(元) | -266,832,000.00 | -277,389,000.00 | -287,082,000.00 | -98,007,000.00 | 119,838,000.00 | 104,679,000.00 | 29,813,000.00 | 194,140,000.00 | 100,256,000.00 | 126,051,000.00 | 67,563,000.00 |
| 归属于普通股股东净利润(元) | -266,832,000.00 | -277,389,000.00 | -287,082,000.00 | -98,007,000.00 | 119,838,000.00 | 104,679,000.00 | 29,813,000.00 | 194,140,000.00 | 100,256,000.00 | 126,051,000.00 | 67,563,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -1.32 | -1.37 | -1.42 | -0.48 | 0.58 | 0.51 | 0.14 | 0.92 | 0.48 | 0.59 | 0.32 |
| 摊薄每股收益－普通股(元) | -1.32 | -1.37 | -1.42 | -0.48 | 0.57 | 0.49 | 0.14 | 0.89 | 0.46 | 0.57 | 0.31 |
| 全面收益总额(元) | -349,447,000.00 | -355,698,000.00 | - | - | - | - | - | - | - | - | - |
| 本公司拥有人占全面收益总额(元) | -266,832,000.00 | -277,389,000.00 | - | - | - | - | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | -82,615,000.00 | -78,309,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-07-31 | 2024-05-08 | 2024-02-27 | 2023-11-01 | 2023-08-02 | 2023-05-04 | 2023-02-22 | 2022-11-08 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |