| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-08-27 | 2023-08-27 | 2023-08-27 | 2023-08-27 | 2022-08-28 | 2022-08-28 | 2022-08-28 | 2022-08-28 | 2021-08-29 | 2021-08-29 | 2021-08-29 | 2021-08-29 |
| 截止日期 | 2024-08-31 | 2024-05-25 | 2024-02-24 | 2023-11-25 | 2023-08-26 | 2023-05-27 | 2023-02-25 | 2022-11-26 | 2022-08-27 | 2022-05-28 | 2022-02-26 | 2021-11-27 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0831 | 0831 | 0831 | 0831 | 0826 | 0826 | 0826 | 0826 | 0827 | 0827 | 0827 | 0827 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,331,321,000.00 | 955,634,000.00 | 620,877,000.00 | 308,678,000.00 | 1,242,672,000.00 | 922,254,000.00 | 597,462,000.00 | 300,878,000.00 | 1,168,678,000.00 | 894,514,000.00 | 577,983,000.00 | 281,265,000.00 |
| 主营收入(元) | 1,331,321,000.00 | 955,634,000.00 | 620,877,000.00 | 308,678,000.00 | 1,242,672,000.00 | 922,254,000.00 | 597,462,000.00 | 300,878,000.00 | - | - | - | - |
| 营业成本(元) | 819,755,000.00 | 590,020,000.00 | 388,889,000.00 | 193,560,000.00 | 789,252,000.00 | 589,284,000.00 | 383,738,000.00 | 189,886,000.00 | 723,117,000.00 | 550,788,000.00 | 352,905,000.00 | 164,710,000.00 |
| 主营成本(元) | 819,755,000.00 | 590,020,000.00 | 388,889,000.00 | 193,560,000.00 | 789,252,000.00 | 589,284,000.00 | 383,738,000.00 | 189,886,000.00 | - | - | - | - |
| 毛利(元) | 511,566,000.00 | 365,614,000.00 | 231,988,000.00 | 115,118,000.00 | 453,420,000.00 | 332,970,000.00 | 213,724,000.00 | 110,992,000.00 | 445,561,000.00 | 343,726,000.00 | 225,078,000.00 | 116,555,000.00 |
| 减：营销费用(元) | 143,929,000.00 | 103,097,000.00 | 66,633,000.00 | 31,990,000.00 | 119,489,000.00 | 88,650,000.00 | 58,482,000.00 | 28,534,000.00 | 121,685,000.00 | 94,816,000.00 | 62,482,000.00 | 30,527,000.00 |
| 减：一般及行政费用(元) | 129,699,000.00 | 88,426,000.00 | 56,883,000.00 | 26,950,000.00 | 111,566,000.00 | 82,085,000.00 | 51,575,000.00 | 25,641,000.00 | 103,832,000.00 | 76,711,000.00 | 49,990,000.00 | 23,702,000.00 |
| 减：折旧与摊销(元) | 16,917,000.00 | 12,711,000.00 | 8,569,000.00 | 4,358,000.00 | 17,416,000.00 | 13,035,000.00 | 8,672,000.00 | 4,327,000.00 | 17,285,000.00 | 12,966,000.00 | 8,649,000.00 | 4,320,000.00 |
| 减：其他营业费用(元) | 14,524,000.00 | 2,703,000.00 | - | - | - | - | - | - | - | - | - | - |
| 营业利润(元) | 206,497,000.00 | 158,677,000.00 | 99,903,000.00 | 51,820,000.00 | 204,949,000.00 | 149,200,000.00 | 94,995,000.00 | 52,490,000.00 | 202,759,000.00 | 159,233,000.00 | 103,957,000.00 | 58,006,000.00 |
| 加：利息收入(元) | 4,307,000.00 | 2,895,000.00 | 2,014,000.00 | 1,090,000.00 | 1,144,000.00 | 660,000.00 | 253,000.00 | 7,000.00 | 15,000.00 | 1,000.00 | 1,000.00 | 1,000.00 |
| 加：利息支出(元) | -26,029,000.00 | -16,658,000.00 | -11,630,000.00 | -6,034,000.00 | -30,068,000.00 | -23,201,000.00 | -15,552,000.00 | -7,055,000.00 | -21,881,000.00 | -16,528,000.00 | -11,647,000.00 | -6,371,000.00 |
| 加：其他收入(支出)(元) | 1,008,000.00 | 108,000.00 | 6,000.00 | 6,000.00 | 11,000.00 | 10,000.00 | 6,000.00 | 6,000.00 | -453,000.00 | 26,000.00 | 9,000.00 | 9,000.00 |
| 加：公允价值变动损益(元) | - | - | - | - | - | - | - | - | -30,062,000.00 | -30,062,000.00 | -30,062,000.00 | -17,317,000.00 |
| 加：汇兑损益(元) | 267,000.00 | 191,000.00 | 203,000.00 | 226,000.00 | -344,000.00 | 74,000.00 | -106,000.00 | 108,000.00 | 191,000.00 | 503,000.00 | 427,000.00 | -353,000.00 |
| 持续经营税前利润(元) | 186,050,000.00 | 145,213,000.00 | 90,496,000.00 | 47,108,000.00 | 175,692,000.00 | 126,743,000.00 | 79,596,000.00 | 45,556,000.00 | 150,569,000.00 | 113,173,000.00 | 62,685,000.00 | 33,975,000.00 |
| 减：所得税(元) | 46,741,000.00 | 35,195,000.00 | 21,812,000.00 | 11,547,000.00 | 42,117,000.00 | 29,810,000.00 | 18,094,000.00 | 9,696,000.00 | 41,995,000.00 | 34,726,000.00 | 23,072,000.00 | 12,823,000.00 |
| 持续经营净利润(元) | 139,309,000.00 | 110,018,000.00 | 68,684,000.00 | 35,561,000.00 | 133,575,000.00 | 96,933,000.00 | 61,502,000.00 | 35,860,000.00 | 108,574,000.00 | 78,447,000.00 | 39,613,000.00 | 21,152,000.00 |
| 净利润(元) | 139,309,000.00 | 110,018,000.00 | 68,684,000.00 | 35,561,000.00 | 133,575,000.00 | 96,933,000.00 | 61,502,000.00 | 35,860,000.00 | 108,574,000.00 | 78,447,000.00 | 39,613,000.00 | 21,152,000.00 |
| 归属于母公司股东净利润(元) | 139,309,000.00 | 110,018,000.00 | 68,684,000.00 | 35,561,000.00 | 133,575,000.00 | 96,933,000.00 | 61,502,000.00 | 35,860,000.00 | 108,574,000.00 | 78,447,000.00 | 39,613,000.00 | 21,152,000.00 |
| 归属于普通股股东净利润(元) | 139,309,000.00 | 110,018,000.00 | 68,684,000.00 | 35,561,000.00 | 133,575,000.00 | 96,933,000.00 | 61,502,000.00 | 35,860,000.00 | 108,574,000.00 | 78,447,000.00 | 39,613,000.00 | 21,152,000.00 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | 1.39 | 1.10 | 0.69 | 0.36 | 1.34 | 0.98 | 0.62 | 0.36 | 1.10 | 0.80 | 0.41 | 0.22 |
| 摊薄每股收益－普通股(元) | 1.38 | 1.09 | 0.68 | 0.35 | 1.32 | 0.96 | 0.61 | 0.36 | 1.08 | 0.78 | 0.40 | 0.22 |
| 其他全面收益(元) | 554,000.00 | 352,000.00 | 257,000.00 | 272,000.00 | -642,000.00 | -431,000.00 | -169,000.00 | -222,000.00 | -1,133,000.00 | -820,000.00 | -748,000.00 | -40,000.00 |
| 全面收益总额(元) | 139,863,000.00 | 110,370,000.00 | 68,941,000.00 | 35,833,000.00 | 132,933,000.00 | 96,502,000.00 | 61,333,000.00 | 35,638,000.00 | 107,441,000.00 | 77,627,000.00 | 38,865,000.00 | 21,112,000.00 |
| 本公司拥有人占全面收益总额(元) | 139,863,000.00 | 110,370,000.00 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-29 | 2024-06-27 | 2024-04-04 | 2024-01-04 | 2023-10-24 | 2023-06-29 | 2023-04-05 | 2023-01-05 | 2022-10-21 | 2022-06-30 | 2022-04-06 | 2022-01-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |