| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 17,801,300,000.00 | 11,638,800,000.00 | 5,367,300,000.00 | 23,051,900,000.00 | 17,799,700,000.00 | 11,683,000,000.00 | 5,442,400,000.00 | 22,148,900,000.00 | 16,918,400,000.00 | 10,871,000,000.00 | 4,998,700,000.00 |
| 主营收入(元) | 17,801,300,000.00 | 11,638,800,000.00 | 5,367,300,000.00 | 23,051,900,000.00 | 17,799,700,000.00 | 11,683,000,000.00 | 5,442,400,000.00 | 22,148,900,000.00 | - | - | - |
| 营业成本(元) | 9,179,400,000.00 | 6,044,400,000.00 | 2,836,300,000.00 | 12,293,800,000.00 | 9,590,300,000.00 | 6,389,800,000.00 | 3,021,500,000.00 | 12,823,800,000.00 | 9,827,100,000.00 | 6,369,100,000.00 | 2,945,800,000.00 |
| 主营成本(元) | 9,179,400,000.00 | 6,044,400,000.00 | 2,836,300,000.00 | 12,293,800,000.00 | 9,590,300,000.00 | 6,389,800,000.00 | 3,021,500,000.00 | 12,823,800,000.00 | - | - | - |
| 毛利(元) | 8,621,900,000.00 | 5,594,400,000.00 | 2,531,000,000.00 | 10,758,100,000.00 | 8,209,400,000.00 | 5,293,200,000.00 | 2,420,900,000.00 | 9,325,100,000.00 | 7,091,300,000.00 | 4,501,900,000.00 | 2,052,900,000.00 |
| 减：营销费用(元) | 5,539,200,000.00 | 3,645,500,000.00 | 1,799,800,000.00 | 7,065,400,000.00 | 5,209,500,000.00 | 3,453,000,000.00 | 1,693,000,000.00 | 6,014,500,000.00 | 4,455,200,000.00 | 2,926,600,000.00 | 1,407,500,000.00 |
| 减：一般及行政费用(元) | - | - | - | - | - | - | - | - | -7,500,000.00 | 6,900,000.00 | 2,500,000.00 |
| 减：折旧与摊销(元) | - | - | - | - | - | - | - | 317,100,000.00 | 237,800,000.00 | 156,500,000.00 | 78,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 57,900,000.00 | 34,000,000.00 | 34,000,000.00 | - | 15,500,000.00 | - | - | - |
| 减：其他营业费用(元) | -30,900,000.00 | -31,600,000.00 | 2,000,000.00 | 67,100,000.00 | 39,900,000.00 | -22,000,000.00 | 10,500,000.00 | -24,900,000.00 | - | - | - |
| 营业利润(元) | 3,113,600,000.00 | 1,980,500,000.00 | 729,200,000.00 | 3,567,700,000.00 | 2,926,000,000.00 | 1,828,200,000.00 | 717,400,000.00 | 3,002,900,000.00 | 2,405,800,000.00 | 1,411,900,000.00 | 564,900,000.00 |
| 加：利息收入(元) | 9,600,000.00 | 7,000,000.00 | 6,100,000.00 | 25,200,000.00 | 15,800,000.00 | 10,700,000.00 | 3,500,000.00 | 8,000,000.00 | 4,800,000.00 | 2,200,000.00 | 900,000.00 |
| 加：利息支出(元) | -317,200,000.00 | -213,800,000.00 | -103,000,000.00 | -417,500,000.00 | -322,900,000.00 | -221,000,000.00 | -109,300,000.00 | -390,800,000.00 | -282,500,000.00 | -181,300,000.00 | -88,400,000.00 |
| 加：其他收入(支出)(元) | 30,200,000.00 | 39,700,000.00 | 7,700,000.00 | -65,500,000.00 | 17,000,000.00 | 9,000,000.00 | 3,200,000.00 | -47,000,000.00 | -49,900,000.00 | -31,800,000.00 | -16,300,000.00 |
| 持续经营税前利润(元) | 2,836,200,000.00 | 1,813,400,000.00 | 640,000,000.00 | 3,109,900,000.00 | 2,635,900,000.00 | 1,626,900,000.00 | 614,800,000.00 | 2,573,100,000.00 | 2,078,200,000.00 | 1,201,000,000.00 | 461,100,000.00 |
| 减：所得税(元) | 634,900,000.00 | 418,300,000.00 | 134,800,000.00 | 721,100,000.00 | 603,300,000.00 | 355,800,000.00 | 137,400,000.00 | 553,000,000.00 | 444,400,000.00 | 252,300,000.00 | 90,300,000.00 |
| 持续经营净利润(元) | 2,201,300,000.00 | 1,395,100,000.00 | 505,200,000.00 | 2,388,800,000.00 | 2,032,600,000.00 | 1,271,100,000.00 | 477,400,000.00 | 2,020,100,000.00 | 1,633,800,000.00 | 948,700,000.00 | 370,800,000.00 |
| 净利润(元) | 2,201,300,000.00 | 1,395,100,000.00 | 505,200,000.00 | 2,388,800,000.00 | 2,032,600,000.00 | 1,271,100,000.00 | 477,400,000.00 | 2,020,100,000.00 | 1,633,800,000.00 | 948,700,000.00 | 370,800,000.00 |
| 归属于母公司股东净利润(元) | 2,201,300,000.00 | 1,395,100,000.00 | 505,200,000.00 | 2,388,800,000.00 | 2,032,600,000.00 | 1,271,100,000.00 | 477,400,000.00 | 2,020,100,000.00 | 1,633,800,000.00 | 948,700,000.00 | 370,800,000.00 |
| 归属于普通股股东净利润(元) | 2,201,300,000.00 | 1,395,100,000.00 | 505,200,000.00 | 2,388,800,000.00 | 2,032,600,000.00 | 1,271,100,000.00 | 477,400,000.00 | 2,020,100,000.00 | 1,633,800,000.00 | 948,700,000.00 | 370,800,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 8.76 | 5.54 | 2.00 | 9.35 | 7.94 | 4.96 | 1.86 | 7.83 | 6.33 | 3.67 | 1.43 |
| 摊薄每股收益－普通股(元) | 8.65 | 5.47 | 1.97 | 9.25 | 7.85 | 4.90 | 1.84 | 7.72 | 6.23 | 3.61 | 1.41 |
| 其他全面收益(元) | -51,900,000.00 | -152,600,000.00 | -80,700,000.00 | 76,300,000.00 | -55,800,000.00 | 49,300,000.00 | 34,800,000.00 | -2,200,000.00 | -364,100,000.00 | -216,200,000.00 | -43,600,000.00 |
| 全面收益总额(元) | 2,149,400,000.00 | 1,242,500,000.00 | 424,500,000.00 | 2,465,100,000.00 | 1,976,800,000.00 | 1,320,400,000.00 | 512,200,000.00 | 2,017,900,000.00 | 1,269,700,000.00 | 732,500,000.00 | 327,200,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,149,400,000.00 | 1,242,500,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-30 | 2024-02-20 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-22 | 2022-10-25 | 2022-07-27 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |