| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-30 | 2023-10-03 | 2023-10-02 | 2023-10-01 | 2022-10-02 | 2022-10-03 | 2022-10-03 | 2022-10-03 | 2021-10-03 | 2021-10-04 | 2021-10-04 | 2021-10-03 |
| 截止日期 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0929 | 0929 | 0929 | 0929 | 1001 | 1001 | 1001 | 1001 | 1002 | 1002 | 1002 | 1002 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 36,176,200,000.00 | 27,102,300,000.00 | 17,988,300,000.00 | 9,425,300,000.00 | 35,975,600,000.00 | 26,602,000,000.00 | 17,433,800,000.00 | 8,713,900,000.00 | 32,250,300,000.00 | 23,836,100,000.00 | 15,686,000,000.00 | 8,050,400,000.00 |
| 主营收入(元) | 4,505,100,000.00 | 3,375,700,000.00 | 2,246,600,000.00 | 1,192,100,000.00 | 4,512,700,000.00 | 3,325,200,000.00 | 2,189,000,000.00 | 1,119,500,000.00 | 30,231,600,000.00 | 22,331,700,000.00 | 14,699,400,000.00 | 7,573,200,000.00 |
| 其他业务收入(元) | 31,671,100,000.00 | 23,726,600,000.00 | 15,741,700,000.00 | 8,233,200,000.00 | 31,462,900,000.00 | 23,276,800,000.00 | 15,244,800,000.00 | 7,594,400,000.00 | 2,018,700,000.00 | 1,504,400,000.00 | 986,600,000.00 | 477,200,000.00 |
| 营业成本(元) | 11,180,600,000.00 | 8,370,200,000.00 | 5,629,200,000.00 | 2,980,600,000.00 | 11,409,100,000.00 | 8,476,100,000.00 | 5,611,900,000.00 | 2,810,200,000.00 | 10,317,400,000.00 | 7,606,400,000.00 | 4,992,700,000.00 | 2,526,900,000.00 |
| 主营成本(元) | 11,180,600,000.00 | 8,370,200,000.00 | 5,629,200,000.00 | 2,980,600,000.00 | 11,409,100,000.00 | 8,476,100,000.00 | 5,611,900,000.00 | 2,810,200,000.00 | 10,317,400,000.00 | 7,606,400,000.00 | 4,992,700,000.00 | 2,526,900,000.00 |
| 毛利(元) | 24,995,600,000.00 | 18,732,100,000.00 | 12,359,100,000.00 | 6,444,700,000.00 | 24,566,500,000.00 | 18,125,900,000.00 | 11,821,900,000.00 | 5,903,700,000.00 | 21,932,900,000.00 | 16,229,700,000.00 | 10,693,300,000.00 | 5,523,500,000.00 |
| 减：一般及行政费用(元) | 2,523,300,000.00 | 1,878,600,000.00 | 1,302,600,000.00 | 648,000,000.00 | 2,441,300,000.00 | 1,805,600,000.00 | 1,201,300,000.00 | 580,900,000.00 | 2,032,000,000.00 | 1,494,000,000.00 | 1,007,300,000.00 | 525,800,000.00 |
| 减：折旧与摊销(元) | 1,512,600,000.00 | 1,117,600,000.00 | 737,200,000.00 | 365,300,000.00 | 1,362,600,000.00 | 1,011,200,000.00 | 669,000,000.00 | 327,100,000.00 | 1,447,900,000.00 | 1,090,500,000.00 | 733,800,000.00 | 366,000,000.00 |
| 减：其他营业费用(元) | 15,852,100,000.00 | 11,831,800,000.00 | 7,858,800,000.00 | 4,001,900,000.00 | 15,281,500,000.00 | 11,414,800,000.00 | 7,571,400,000.00 | 3,800,400,000.00 | 14,069,300,000.00 | 10,366,400,000.00 | 6,914,900,000.00 | 3,494,200,000.00 |
| 加：其他收益(元) | 301,200,000.00 | 197,800,000.00 | 123,800,000.00 | 55,900,000.00 | 389,700,000.00 | 270,300,000.00 | 200,500,000.00 | 57,800,000.00 | 234,100,000.00 | 143,500,000.00 | 89,400,000.00 | 40,300,000.00 |
| 营业利润(元) | 5,408,800,000.00 | 4,101,900,000.00 | 2,584,300,000.00 | 1,485,400,000.00 | 5,870,800,000.00 | 4,164,600,000.00 | 2,580,700,000.00 | 1,253,100,000.00 | 4,617,800,000.00 | 3,422,300,000.00 | 2,126,700,000.00 | 1,177,800,000.00 |
| 加：利息收入(元) | 122,800,000.00 | 96,000,000.00 | 67,900,000.00 | 33,800,000.00 | 81,200,000.00 | 51,100,000.00 | 30,000,000.00 | 11,600,000.00 | 97,000,000.00 | 66,000,000.00 | 46,200,000.00 | -100,000.00 |
| 加：利息支出(元) | -562,000,000.00 | -422,000,000.00 | -280,700,000.00 | -140,100,000.00 | -550,100,000.00 | -406,900,000.00 | -266,000,000.00 | -129,700,000.00 | -482,900,000.00 | -357,600,000.00 | -234,400,000.00 | -115,300,000.00 |
| 持续经营税前利润(元) | 4,969,600,000.00 | 3,775,900,000.00 | 2,371,500,000.00 | 1,379,100,000.00 | 5,401,900,000.00 | 3,808,800,000.00 | 2,344,700,000.00 | 1,135,000,000.00 | 4,231,900,000.00 | 3,130,700,000.00 | 1,938,500,000.00 | 1,062,400,000.00 |
| 减：所得税(元) | 1,207,300,000.00 | 923,200,000.00 | 574,600,000.00 | 354,700,000.00 | 1,277,200,000.00 | 903,400,000.00 | 581,100,000.00 | 279,800,000.00 | 948,500,000.00 | 725,900,000.00 | 447,400,000.00 | 246,300,000.00 |
| 持续经营净利润(元) | 3,762,300,000.00 | 2,852,700,000.00 | 1,796,900,000.00 | 1,024,400,000.00 | 4,124,700,000.00 | 2,905,400,000.00 | 1,763,600,000.00 | 855,200,000.00 | 3,283,400,000.00 | 2,404,800,000.00 | 1,491,100,000.00 | 816,100,000.00 |
| 净利润(元) | 3,762,300,000.00 | 2,852,700,000.00 | 1,796,900,000.00 | 1,024,400,000.00 | 4,124,700,000.00 | 2,905,400,000.00 | 1,763,600,000.00 | 855,200,000.00 | 3,283,400,000.00 | 2,404,800,000.00 | 1,491,100,000.00 | 816,100,000.00 |
| 减：少数股东损益(元) | 1,400,000.00 | 1,000,000.00 | 100,000.00 | - | 200,000.00 | 200,000.00 | - | - | 1,800,000.00 | 1,500,000.00 | 700,000.00 | 200,000.00 |
| 归属于母公司股东净利润(元) | 3,760,900,000.00 | 2,851,700,000.00 | 1,796,800,000.00 | 1,024,400,000.00 | 4,124,500,000.00 | 2,905,200,000.00 | 1,763,600,000.00 | 855,200,000.00 | 3,281,600,000.00 | 2,403,300,000.00 | 1,490,400,000.00 | 815,900,000.00 |
| 归属于普通股股东净利润(元) | 3,760,900,000.00 | 2,851,700,000.00 | 1,796,800,000.00 | 1,024,400,000.00 | 4,124,500,000.00 | 2,905,200,000.00 | 1,763,600,000.00 | 855,200,000.00 | 3,281,600,000.00 | 2,403,300,000.00 | 1,490,400,000.00 | 815,900,000.00 |
| 每股股息－普通股(元) | 2.32 | - | - | - | - | - | - | - | - | - | - | - |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | - | 2.51 | 1.58 | 0.90 | 3.60 | 2.53 | 1.54 | 0.74 | 2.85 | 2.08 | 1.29 | 0.70 |
| 摊薄每股收益－普通股(元) | 3.31 | 2.51 | 1.58 | 0.90 | 3.58 | 2.52 | 1.53 | 0.74 | 2.83 | 2.07 | 1.28 | 0.69 |
| 其他全面收益(元) | - | 170,200,000.00 | 156,700,000.00 | 220,400,000.00 | -315,000,000.00 | -314,300,000.00 | -58,400,000.00 | -75,700,000.00 | -610,400,000.00 | -212,200,000.00 | 113,100,000.00 | 106,300,000.00 |
| 全面收益总额(元) | 3,762,300,000.00 | 3,022,900,000.00 | 1,953,600,000.00 | 1,244,800,000.00 | 3,809,700,000.00 | 2,591,100,000.00 | 1,705,200,000.00 | 779,500,000.00 | 2,673,000,000.00 | 2,192,600,000.00 | 1,604,200,000.00 | 922,400,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,760,900,000.00 | 3,021,900,000.00 | 1,953,400,000.00 | 1,244,600,000.00 | 3,810,200,000.00 | 2,591,600,000.00 | 1,705,200,000.00 | 779,500,000.00 | 2,671,200,000.00 | 2,191,100,000.00 | 1,603,500,000.00 | 922,200,000.00 |
| 非控股权益占全面收益总额(元) | 1,400,000.00 | 1,000,000.00 | 200,000.00 | 200,000.00 | -500,000.00 | -500,000.00 | - | - | 1,800,000.00 | 1,500,000.00 | 700,000.00 | 200,000.00 |
| 公告日期 | 2024-10-30 | 2024-07-30 | 2024-04-30 | 2024-01-30 | 2023-11-17 | 2023-08-01 | 2023-05-02 | 2023-02-02 | 2022-11-18 | 2022-08-02 | 2022-05-03 | 2022-02-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |