| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 516,835,000.00 | 322,999,000.00 | 148,902,000.00 | 605,717,000.00 | 453,051,000.00 | 314,434,000.00 | 170,392,000.00 | 603,206,000.00 | 440,226,000.00 | 308,796,000.00 | 162,355,000.00 |
| 主营收入(元) | 516,835,000.00 | 322,999,000.00 | 148,902,000.00 | 605,717,000.00 | 453,051,000.00 | 314,434,000.00 | 170,392,000.00 | 603,206,000.00 | - | - | - |
| 营业成本(元) | 73,116,000.00 | 45,924,000.00 | 21,751,000.00 | 90,523,000.00 | 69,738,000.00 | 48,387,000.00 | 25,020,000.00 | 94,642,000.00 | 69,670,000.00 | 46,450,000.00 | 22,639,000.00 |
| 主营成本(元) | 73,116,000.00 | 45,924,000.00 | 21,751,000.00 | 90,523,000.00 | 69,738,000.00 | 48,387,000.00 | 25,020,000.00 | 94,642,000.00 | 69,670,000.00 | 46,450,000.00 | 22,639,000.00 |
| 毛利(元) | 443,719,000.00 | 277,075,000.00 | 127,151,000.00 | 515,194,000.00 | 383,313,000.00 | 266,047,000.00 | 145,372,000.00 | 508,564,000.00 | 370,556,000.00 | 262,346,000.00 | 139,716,000.00 |
| 减：一般及行政费用(元) | 32,025,000.00 | 21,923,000.00 | 11,412,000.00 | 39,761,000.00 | 30,020,000.00 | 20,093,000.00 | 11,000,000.00 | 34,612,000.00 | 25,797,000.00 | 18,243,000.00 | 8,931,000.00 |
| 减：折旧与摊销(元) | 110,689,000.00 | 74,512,000.00 | 38,765,000.00 | 164,937,000.00 | 124,847,000.00 | 84,741,000.00 | 46,328,000.00 | 178,935,000.00 | 129,739,000.00 | 91,976,000.00 | 47,988,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 4,287,000.00 | - | - | - |
| 减：其他营业费用(元) | 4,550,000.00 | 3,031,000.00 | 1,449,000.00 | 7,294,000.00 | 4,934,000.00 | 3,263,000.00 | 1,989,000.00 | 7,021,000.00 | 4,765,000.00 | 3,646,000.00 | 2,221,000.00 |
| 营业利润(元) | 296,455,000.00 | 177,609,000.00 | 75,525,000.00 | 303,202,000.00 | 223,512,000.00 | 157,950,000.00 | 86,055,000.00 | 283,709,000.00 | 210,255,000.00 | 148,481,000.00 | 80,576,000.00 |
| 加：利息收入(元) | 4,410,000.00 | 3,783,000.00 | 2,977,000.00 | 9,952,000.00 | 7,348,000.00 | 4,912,000.00 | 2,263,000.00 | 7,832,000.00 | 5,665,000.00 | 2,093,000.00 | 975,000.00 |
| 加：利息支出(元) | -8,330,000.00 | -7,123,000.00 | -4,607,000.00 | -30,867,000.00 | -24,867,000.00 | -17,582,000.00 | -9,175,000.00 | -17,170,000.00 | -11,110,000.00 | -2,296,000.00 | -898,000.00 |
| 加：公允价值变动损益(元) | -42,000.00 | 383,000.00 | 447,000.00 | -147,000.00 | -171,000.00 | 291,000.00 | 799,000.00 | -1,503,000.00 | -1,221,000.00 | -1,577,000.00 | 613,000.00 |
| 持续经营税前利润(元) | 292,493,000.00 | 174,652,000.00 | 74,342,000.00 | 282,140,000.00 | 205,822,000.00 | 145,571,000.00 | 79,942,000.00 | 272,868,000.00 | 203,589,000.00 | 146,701,000.00 | 81,266,000.00 |
| 减：所得税(元) | 67,535,000.00 | 46,025,000.00 | 27,033,000.00 | 42,008,000.00 | 28,652,000.00 | 17,900,000.00 | 15,871,000.00 | 32,926,000.00 | 20,347,000.00 | 9,393,000.00 | 15,304,000.00 |
| 持续经营净利润(元) | 224,958,000.00 | 128,627,000.00 | 47,309,000.00 | 240,132,000.00 | 177,170,000.00 | 127,671,000.00 | 64,071,000.00 | 239,942,000.00 | 183,242,000.00 | 137,308,000.00 | 65,962,000.00 |
| 净利润(元) | 224,958,000.00 | 128,627,000.00 | 47,309,000.00 | 240,132,000.00 | 177,170,000.00 | 127,671,000.00 | 64,071,000.00 | 239,942,000.00 | 183,242,000.00 | 137,308,000.00 | 65,962,000.00 |
| 减：少数股东损益(元) | 343,000.00 | 255,000.00 | 143,000.00 | 692,000.00 | 509,000.00 | 347,000.00 | 196,000.00 | 960,000.00 | 633,000.00 | 492,000.00 | 287,000.00 |
| 归属于母公司股东净利润(元) | 224,615,000.00 | 128,372,000.00 | 47,166,000.00 | 239,440,000.00 | 176,661,000.00 | 127,324,000.00 | 63,875,000.00 | 238,982,000.00 | 182,609,000.00 | 136,816,000.00 | 65,675,000.00 |
| 归属于普通股股东净利润(元) | 224,615,000.00 | 128,372,000.00 | 47,166,000.00 | 239,440,000.00 | 176,661,000.00 | 127,324,000.00 | 63,875,000.00 | 238,982,000.00 | 182,609,000.00 | 136,816,000.00 | 65,675,000.00 |
| 每股股息－普通股(元) | 1.20 | 0.80 | 0.40 | 1.53 | 1.13 | 0.75 | 0.38 | 1.43 | 1.05 | 0.70 | 0.35 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.41 | 1.95 | 0.72 | 3.64 | 2.69 | 1.94 | 0.97 | 3.64 | 2.78 | 2.08 | 1.00 |
| 摊薄每股收益－普通股(元) | 3.41 | 1.95 | 0.72 | 3.63 | 2.68 | 1.93 | 0.97 | 3.63 | 2.78 | 2.08 | 1.00 |
| 全面收益总额(元) | 224,958,000.00 | 128,627,000.00 | 47,309,000.00 | 240,132,000.00 | 177,170,000.00 | 127,671,000.00 | 64,071,000.00 | 239,942,000.00 | 183,242,000.00 | - | 65,962,000.00 |
| 本公司拥有人占全面收益总额(元) | 224,615,000.00 | 128,372,000.00 | 47,166,000.00 | 239,440,000.00 | 176,661,000.00 | 127,324,000.00 | 63,875,000.00 | 238,982,000.00 | 182,609,000.00 | - | 65,675,000.00 |
| 非控股权益占全面收益总额(元) | 343,000.00 | 255,000.00 | 143,000.00 | 692,000.00 | 509,000.00 | 347,000.00 | 196,000.00 | 960,000.00 | 633,000.00 | - | 287,000.00 |
| 公告日期 | 2024-11-07 | 2024-08-08 | 2024-05-09 | 2024-02-15 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-16 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |