| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,616,630,000.00 | 1,196,247,000.00 | 794,279,000.00 | 390,564,000.00 | 1,430,061,000.00 | 1,046,185,000.00 | 696,141,000.00 | 341,767,000.00 |
| 主营收入(元) | 1,616,630,000.00 | 1,196,247,000.00 | 794,279,000.00 | 390,564,000.00 | 1,430,061,000.00 | 1,046,185,000.00 | 696,141,000.00 | 341,767,000.00 |
| 营业成本(元) | 1,395,239,000.00 | 1,038,647,000.00 | 697,012,000.00 | 351,865,000.00 | 1,264,346,000.00 | 934,757,000.00 | 620,813,000.00 | 315,039,000.00 |
| 主营成本(元) | 1,395,239,000.00 | 1,038,647,000.00 | 697,012,000.00 | 351,865,000.00 | 1,264,346,000.00 | - | 620,813,000.00 | - |
| 毛利(元) | 221,391,000.00 | 157,600,000.00 | 97,267,000.00 | 38,699,000.00 | 165,715,000.00 | 111,428,000.00 | 75,328,000.00 | 26,728,000.00 |
| 减：折旧与摊销(元) | 128,391,000.00 | 95,705,000.00 | 63,495,000.00 | 31,315,000.00 | 115,877,000.00 | 85,209,000.00 | 55,980,000.00 | 27,118,000.00 |
| 减：其他营业费用(元) | -5,697,000.00 | -12,468,000.00 | 2,660,000.00 | 713,000.00 | 3,475,000.00 | 1,458,000.00 | 1,509,000.00 | 1,329,000.00 |
| 营业利润(元) | 98,697,000.00 | 74,363,000.00 | 31,112,000.00 | 6,671,000.00 | 46,363,000.00 | 24,761,000.00 | 17,839,000.00 | -1,719,000.00 |
| 加：利息支出(元) | -64,483,000.00 | -47,876,000.00 | -31,761,000.00 | -15,722,000.00 | -50,841,000.00 | -35,398,000.00 | -22,978,000.00 | -11,593,000.00 |
| 加：权益性投资损益(元) | 6,427,000.00 | 3,935,000.00 | 2,851,000.00 | 1,428,000.00 | 10,390,000.00 | 8,350,000.00 | 5,266,000.00 | 2,517,000.00 |
| 加：其他收入(支出)(元) | 6,354,000.00 | 2,609,000.00 | -1,472,000.00 | -1,432,000.00 | -1,833,000.00 | -1,562,000.00 | -158,000.00 | -165,000.00 |
| 加：公允价值变动损益(元) | -8,185,000.00 | -949,000.00 | 66,000.00 | -4,093,000.00 | 39,621,000.00 | 39,576,000.00 | 27,125,000.00 | 20,819,000.00 |
| 税前利润其他项目(元) | - | - | - | - | -731,000.00 | - | - | - |
| 持续经营税前利润(元) | 38,810,000.00 | 32,082,000.00 | 796,000.00 | -13,148,000.00 | 42,969,000.00 | 35,727,000.00 | 27,094,000.00 | 9,859,000.00 |
| 减：所得税(元) | 8,473,000.00 | 7,741,000.00 | 521,000.00 | 1,135,000.00 | 9,361,000.00 | 7,087,000.00 | 4,900,000.00 | 1,496,000.00 |
| 持续经营净利润(元) | 30,337,000.00 | 24,341,000.00 | 275,000.00 | -14,283,000.00 | 33,608,000.00 | 28,640,000.00 | 22,194,000.00 | 8,363,000.00 |
| 净利润(元) | 30,337,000.00 | 24,341,000.00 | 275,000.00 | -14,283,000.00 | 33,608,000.00 | 28,640,000.00 | 22,194,000.00 | 8,363,000.00 |
| 减：少数股东损益(元) | 27,293,000.00 | 19,437,000.00 | 12,911,000.00 | 6,722,000.00 | 22,958,000.00 | 17,055,000.00 | 11,276,000.00 | 5,350,000.00 |
| 归属于母公司股东净利润(元) | 3,044,000.00 | 4,904,000.00 | -12,636,000.00 | -21,005,000.00 | 10,650,000.00 | 11,585,000.00 | 10,918,000.00 | 3,013,000.00 |
| 归属于普通股股东净利润(元) | 3,044,000.00 | 4,904,000.00 | -12,636,000.00 | -21,005,000.00 | 10,650,000.00 | 11,585,000.00 | 10,918,000.00 | 3,013,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 0.05 | 0.08 | -0.21 | -0.36 | 0.19 | 0.21 | 0.20 | 0.05 |
| 摊薄每股收益－普通股(元) | 0.05 | 0.08 | -0.21 | -0.36 | 0.17 | 0.19 | 0.18 | 0.05 |
| 其他全面收益(元) | 8,193,000.00 | 2,380,000.00 | 5,494,000.00 | 3,699,000.00 | -256,000.00 | -9,260,000.00 | -4,183,000.00 | -341,000.00 |
| 全面收益总额(元) | 38,530,000.00 | 26,721,000.00 | 5,769,000.00 | -10,584,000.00 | 33,352,000.00 | 19,380,000.00 | 18,011,000.00 | 8,022,000.00 |
| 本公司拥有人占全面收益总额(元) | 11,237,000.00 | 7,284,000.00 | -7,142,000.00 | -17,306,000.00 | 10,394,000.00 | 2,325,000.00 | 6,735,000.00 | 2,672,000.00 |
| 非控股权益占全面收益总额(元) | 27,293,000.00 | 19,437,000.00 | 12,911,000.00 | 6,722,000.00 | 22,958,000.00 | 17,055,000.00 | 11,276,000.00 | 5,350,000.00 |
| 公告日期 | 2024-02-29 | 2023-11-09 | 2023-08-09 | 2023-05-10 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |