| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 20,882,206,000.00 | 15,098,258,000.00 | 9,477,436,000.00 | 4,428,826,000.00 | 17,073,903,000.00 | 12,657,285,000.00 | 8,197,528,000.00 | 3,965,525,000.00 |
| 主营收入(元) | 20,882,206,000.00 | 15,098,258,000.00 | 9,477,436,000.00 | 4,428,826,000.00 | 17,073,903,000.00 | - | - | - |
| 营业成本(元) | 17,945,120,000.00 | 12,953,640,000.00 | 8,180,142,000.00 | 3,855,631,000.00 | 14,544,748,000.00 | 10,795,694,000.00 | 7,024,767,000.00 | 3,417,354,000.00 |
| 主营成本(元) | 17,945,120,000.00 | 12,953,640,000.00 | 8,180,142,000.00 | 3,855,631,000.00 | 14,544,748,000.00 | - | - | - |
| 毛利(元) | 2,937,086,000.00 | 2,144,618,000.00 | 1,297,294,000.00 | 573,195,000.00 | 2,529,155,000.00 | 1,861,591,000.00 | 1,172,761,000.00 | 548,171,000.00 |
| 减：营销费用(元) | 1,555,137,000.00 | 1,155,261,000.00 | 768,723,000.00 | 384,552,000.00 | 1,336,711,000.00 | 995,581,000.00 | 648,132,000.00 | 324,887,000.00 |
| 减：折旧与摊销(元) | 289,014,000.00 | 213,789,000.00 | 142,428,000.00 | 72,403,000.00 | 353,973,000.00 | 290,843,000.00 | 223,696,000.00 | 115,751,000.00 |
| 减：减值及拨备(元) | - | - | - | - | 14,457,000.00 | 2,800,000.00 | 2,800,000.00 | - |
| 减：其他营业费用(元) | -35,041,000.00 | -29,894,000.00 | -18,990,000.00 | -9,620,000.00 | -48,044,000.00 | -40,296,000.00 | -27,739,000.00 | -9,983,000.00 |
| 营业利润(元) | 1,127,976,000.00 | 805,462,000.00 | 405,133,000.00 | 125,860,000.00 | 872,058,000.00 | 612,663,000.00 | 325,872,000.00 | 117,516,000.00 |
| 加：利息收入(元) | 10,830,000.00 | 4,957,000.00 | 2,964,000.00 | 1,516,000.00 | 2,606,000.00 | 727,000.00 | 291,000.00 | 69,000.00 |
| 加：利息支出(元) | -186,913,000.00 | -137,413,000.00 | -89,882,000.00 | -41,693,000.00 | -124,363,000.00 | -86,933,000.00 | -53,367,000.00 | -24,728,000.00 |
| 加：其他收入(支出)(元) | 18,063,000.00 | 7,541,000.00 | 11,285,000.00 | 7,866,000.00 | -46,415,000.00 | -68,255,000.00 | -43,800,000.00 | -1,273,000.00 |
| 持续经营税前利润(元) | 969,956,000.00 | 680,547,000.00 | 329,500,000.00 | 93,549,000.00 | 703,886,000.00 | 458,202,000.00 | 228,996,000.00 | 91,584,000.00 |
| 减：所得税(元) | 219,267,000.00 | 143,468,000.00 | 65,946,000.00 | -3,421,000.00 | 192,243,000.00 | 120,698,000.00 | 47,808,000.00 | 6,556,000.00 |
| 持续经营净利润(元) | 750,689,000.00 | 537,079,000.00 | 263,554,000.00 | 96,970,000.00 | 511,643,000.00 | 337,504,000.00 | 181,188,000.00 | 85,028,000.00 |
| 净利润(元) | 750,689,000.00 | 537,079,000.00 | 263,554,000.00 | 96,970,000.00 | 511,643,000.00 | 337,504,000.00 | 181,188,000.00 | 85,028,000.00 |
| 减：少数股东损益(元) | 6,000,000.00 | 3,298,000.00 | 2,609,000.00 | 1,924,000.00 | 20,454,000.00 | 8,887,000.00 | 8,527,000.00 | 387,000.00 |
| 归属于母公司股东净利润(元) | 744,689,000.00 | 533,781,000.00 | 260,945,000.00 | 95,046,000.00 | 491,189,000.00 | 328,617,000.00 | 172,661,000.00 | 84,641,000.00 |
| 归属于普通股股东净利润(元) | 744,689,000.00 | 533,781,000.00 | 260,945,000.00 | 95,046,000.00 | 491,189,000.00 | 328,617,000.00 | 172,661,000.00 | 84,641,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 5.13 | 3.68 | 1.80 | 0.66 | 3.42 | 2.29 | 1.20 | 0.59 |
| 摊薄每股收益－普通股(元) | 5.00 | 3.59 | 1.75 | 0.64 | 3.32 | 2.22 | 1.16 | 0.57 |
| 其他全面收益(元) | 27,732,000.00 | -6,978,000.00 | 25,017,000.00 | 1,100,000.00 | -72,988,000.00 | -97,488,000.00 | -17,620,000.00 | 13,275,000.00 |
| 全面收益总额(元) | 778,421,000.00 | 530,101,000.00 | 288,571,000.00 | 98,070,000.00 | 438,655,000.00 | 240,016,000.00 | 163,568,000.00 | 98,303,000.00 |
| 本公司拥有人占全面收益总额(元) | 772,421,000.00 | 526,803,000.00 | 285,962,000.00 | 96,146,000.00 | 418,201,000.00 | 231,129,000.00 | 155,041,000.00 | 97,916,000.00 |
| 非控股权益占全面收益总额(元) | 6,000,000.00 | 3,298,000.00 | 2,609,000.00 | 1,924,000.00 | 20,454,000.00 | 8,887,000.00 | 8,527,000.00 | 387,000.00 |
| 公告日期 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-04 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |