2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 28,257,000,000.00 | 21,147,000,000.00 | 13,989,000,000.00 | 7,258,000,000.00 | 37,095,000,000.00 | 57,538,000,000.00 | 19,268,000,000.00 | 8,533,000,000.00 |
主营收入(元) | 28,257,000,000.00 | 19,521,000,000.00 | 13,927,000,000.00 | 7,225,000,000.00 | 36,634,000,000.00 | 57,538,000,000.00 | 19,025,000,000.00 | 8,533,000,000.00 |
其他业务收入(元) | - | 1,626,000,000.00 | 62,000,000.00 | 33,000,000.00 | 461,000,000.00 | - | 243,000,000.00 | - |
营业成本(元) | 6,606,000,000.00 | 7,059,000,000.00 | 5,494,000,000.00 | 2,708,000,000.00 | 12,063,000,000.00 | 18,258,000,000.00 | 6,075,000,000.00 | 2,840,000,000.00 |
主营成本(元) | 5,125,000,000.00 | 5,937,000,000.00 | 4,735,000,000.00 | 2,324,000,000.00 | 10,588,000,000.00 | 18,258,000,000.00 | 5,364,000,000.00 | 2,840,000,000.00 |
其他业务成本(元) | 1,481,000,000.00 | 1,122,000,000.00 | 759,000,000.00 | 384,000,000.00 | 1,475,000,000.00 | - | 711,000,000.00 | - |
毛利(元) | 21,651,000,000.00 | 14,088,000,000.00 | 8,495,000,000.00 | 4,550,000,000.00 | 25,032,000,000.00 | 39,280,000,000.00 | 13,193,000,000.00 | 5,693,000,000.00 |
减:研发费用(元) | 441,000,000.00 | 329,000,000.00 | 204,000,000.00 | 102,000,000.00 | 216,000,000.00 | 196,000,000.00 | 51,000,000.00 | 25,000,000.00 |
减:营销费用(元) | 1,083,000,000.00 | 776,000,000.00 | 518,000,000.00 | 241,000,000.00 | 945,000,000.00 | 1,374,000,000.00 | 440,000,000.00 | 196,000,000.00 |
减:折旧与摊销(元) | 6,865,000,000.00 | 5,142,000,000.00 | 3,430,000,000.00 | 1,721,000,000.00 | 6,926,000,000.00 | 10,214,000,000.00 | 3,371,000,000.00 | 1,643,000,000.00 |
减:减值及拨备(元) | 209,000,000.00 | 209,000,000.00 | 209,000,000.00 | - | - | - | - | - |
减:其他营业费用(元) | 6,874,000,000.00 | 3,165,000,000.00 | 1,358,000,000.00 | 852,000,000.00 | 3,938,000,000.00 | 5,898,000,000.00 | 1,914,000,000.00 | 1,070,000,000.00 |
加:其他收益(元) | 661,000,000.00 | 242,000,000.00 | - | - | - | - | - | - |
营业利润(元) | 6,840,000,000.00 | 4,709,000,000.00 | 2,776,000,000.00 | 1,634,000,000.00 | 13,007,000,000.00 | 21,598,000,000.00 | 7,417,000,000.00 | 2,759,000,000.00 |
加:利息支出(元) | -945,000,000.00 | -230,000,000.00 | - | - | - | - | - | - |
加:权益性投资损益(元) | - | - | - | - | 1,110,000,000.00 | 1,172,000,000.00 | - | 189,000,000.00 |
税前利润其他项目(元) | 534,000,000.00 | 391,000,000.00 | 285,000,000.00 | 100,000,000.00 | - | 664,000,000.00 | 652,000,000.00 | 135,000,000.00 |
持续经营税前利润(元) | 6,429,000,000.00 | 4,870,000,000.00 | 3,061,000,000.00 | 1,734,000,000.00 | 14,117,000,000.00 | 23,434,000,000.00 | 8,069,000,000.00 | 3,083,000,000.00 |
减:所得税(元) | 1,733,000,000.00 | 1,372,000,000.00 | 938,000,000.00 | 471,000,000.00 | 813,000,000.00 | 680,000,000.00 | -562,000,000.00 | -1,793,000,000.00 |
持续经营净利润(元) | 4,696,000,000.00 | 3,498,000,000.00 | 2,123,000,000.00 | 1,263,000,000.00 | 13,304,000,000.00 | 22,754,000,000.00 | 8,631,000,000.00 | 4,876,000,000.00 |
净利润(元) | 4,696,000,000.00 | 3,498,000,000.00 | 2,123,000,000.00 | 1,263,000,000.00 | 13,304,000,000.00 | 22,754,000,000.00 | 8,631,000,000.00 | 4,876,000,000.00 |
归属于母公司股东净利润(元) | 4,696,000,000.00 | 3,498,000,000.00 | 2,123,000,000.00 | 1,263,000,000.00 | 13,304,000,000.00 | 22,754,000,000.00 | 8,631,000,000.00 | 4,876,000,000.00 |
减:归属于优先股净利润及其他项(元) | 923,000,000.00 | 754,000,000.00 | 535,000,000.00 | 280,000,000.00 | 800,000,000.00 | 1,200,000,000.00 | 400,000,000.00 | 200,000,000.00 |
归属于普通股股东净利润(元) | 3,773,000,000.00 | 2,744,000,000.00 | 1,588,000,000.00 | 983,000,000.00 | 12,504,000,000.00 | 21,554,000,000.00 | 8,231,000,000.00 | 4,676,000,000.00 |
每股股息-普通股(元) | - | 0.18 | - | - | - | - | - | - |
每股收益 | ||||||||
基本每股收益-普通股(元) | 4.22 | 3.06 | 1.76 | 1.08 | 13.41 | 22.94 | 8.71 | 4.96 |
摊薄每股收益-普通股(元) | 3.90 | 2.83 | 1.63 | 1.00 | 12.40 | 21.28 | 8.11 | 4.65 |
其他全面收益(元) | 80,000,000.00 | 52,000,000.00 | 52,000,000.00 | 60,000,000.00 | 403,000,000.00 | 242,000,000.00 | 73,000,000.00 | 28,000,000.00 |
全面收益总额(元) | 4,776,000,000.00 | 2,175,000,000.00 | 2,175,000,000.00 | 1,323,000,000.00 | 13,707,000,000.00 | 11,498,000,000.00 | 8,704,000,000.00 | 4,904,000,000.00 |
本公司拥有人占全面收益总额(元) | 4,776,000,000.00 | - | - | - | 13,707,000,000.00 | 22,996,000,000.00 | - | 4,904,000,000.00 |
公告日期 | 2024-02-14 | 2024-02-14 | 2023-08-02 | 2023-05-09 | 2023-02-27 | 2022-11-08 | 2023-08-02 | 2022-05-10 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |