| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,105,000,000.00 | 5,464,000,000.00 | 3,721,000,000.00 | 1,831,000,000.00 | 6,856,000,000.00 | 5,163,000,000.00 | 3,469,000,000.00 | 1,692,000,000.00 |
| 主营收入(元) | 7,105,000,000.00 | 5,464,000,000.00 | 3,721,000,000.00 | 1,831,000,000.00 | 6,856,000,000.00 | - | - | - |
| 营业成本(元) | 5,609,000,000.00 | 4,199,000,000.00 | 2,821,000,000.00 | 1,347,000,000.00 | 5,643,000,000.00 | 4,209,000,000.00 | 2,841,000,000.00 | 1,388,000,000.00 |
| 主营成本(元) | 5,609,000,000.00 | 4,199,000,000.00 | 2,821,000,000.00 | 1,347,000,000.00 | 5,643,000,000.00 | - | - | - |
| 毛利(元) | 1,496,000,000.00 | 1,265,000,000.00 | 900,000,000.00 | 484,000,000.00 | 1,213,000,000.00 | 954,000,000.00 | 628,000,000.00 | 304,000,000.00 |
| 减：研发费用(元) | 92,000,000.00 | 66,000,000.00 | 41,000,000.00 | 19,000,000.00 | 79,000,000.00 | 56,000,000.00 | 42,000,000.00 | 23,000,000.00 |
| 减：营销费用(元) | 540,000,000.00 | 424,000,000.00 | 290,000,000.00 | 147,000,000.00 | 496,000,000.00 | 371,000,000.00 | 243,000,000.00 | 119,000,000.00 |
| 营业利润(元) | 864,000,000.00 | 775,000,000.00 | 569,000,000.00 | 318,000,000.00 | 638,000,000.00 | 527,000,000.00 | 343,000,000.00 | 162,000,000.00 |
| 加：利息支出(元) | -342,000,000.00 | -263,000,000.00 | -186,000,000.00 | -68,000,000.00 | -239,000,000.00 | -175,000,000.00 | -112,000,000.00 | -66,000,000.00 |
| 加：权益性投资损益(元) | 127,000,000.00 | 100,000,000.00 | 60,000,000.00 | 30,000,000.00 | 107,000,000.00 | 71,000,000.00 | 47,000,000.00 | 23,000,000.00 |
| 加：其他收入(支出)(元) | -582,000,000.00 | -106,000,000.00 | -19,000,000.00 | -10,000,000.00 | 299,000,000.00 | 353,000,000.00 | 220,000,000.00 | 51,000,000.00 |
| 持续经营税前利润(元) | 67,000,000.00 | 506,000,000.00 | 424,000,000.00 | 270,000,000.00 | 805,000,000.00 | 776,000,000.00 | 498,000,000.00 | 170,000,000.00 |
| 减：所得税(元) | 152,000,000.00 | 127,000,000.00 | 101,000,000.00 | 60,000,000.00 | 178,000,000.00 | 164,000,000.00 | 120,000,000.00 | 48,000,000.00 |
| 持续经营净利润(元) | -85,000,000.00 | 379,000,000.00 | 323,000,000.00 | 210,000,000.00 | 627,000,000.00 | 612,000,000.00 | 378,000,000.00 | 122,000,000.00 |
| 净利润(元) | -85,000,000.00 | 379,000,000.00 | 323,000,000.00 | 210,000,000.00 | 627,000,000.00 | 612,000,000.00 | 378,000,000.00 | 122,000,000.00 |
| 减：少数股东损益(元) | 18,000,000.00 | 12,000,000.00 | 7,000,000.00 | 4,000,000.00 | 43,000,000.00 | 41,000,000.00 | 38,000,000.00 | 34,000,000.00 |
| 归属于母公司股东净利润(元) | -103,000,000.00 | 367,000,000.00 | 316,000,000.00 | 206,000,000.00 | 584,000,000.00 | 571,000,000.00 | 340,000,000.00 | 88,000,000.00 |
| 归属于普通股股东净利润(元) | -103,000,000.00 | 367,000,000.00 | 316,000,000.00 | 206,000,000.00 | 584,000,000.00 | 571,000,000.00 | 340,000,000.00 | 88,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | -0.67 | 2.37 | 2.04 | 1.33 | 3.76 | 3.67 | 2.18 | 0.56 |
| 摊薄每股收益－普通股(元) | -0.67 | 2.31 | 1.98 | 1.29 | 3.67 | 3.59 | 2.14 | 0.55 |
| 其他全面收益(元) | 293,000,000.00 | 195,000,000.00 | 280,000,000.00 | 137,000,000.00 | 99,000,000.00 | 36,000,000.00 | 79,000,000.00 | 156,000,000.00 |
| 全面收益总额(元) | 208,000,000.00 | 574,000,000.00 | 603,000,000.00 | 347,000,000.00 | 726,000,000.00 | 648,000,000.00 | 457,000,000.00 | 278,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 178,000,000.00 | 555,000,000.00 | 590,000,000.00 | 340,000,000.00 | 695,000,000.00 | 616,000,000.00 | 422,000,000.00 | 239,000,000.00 |
| 非控股权益占全面收益总额(元) | 30,000,000.00 | 19,000,000.00 | 13,000,000.00 | 7,000,000.00 | 31,000,000.00 | 32,000,000.00 | 35,000,000.00 | 39,000,000.00 |
| 公告日期 | 2024-02-14 | 2023-11-01 | 2023-08-02 | 2023-04-26 | 2023-02-08 | 2022-11-02 | 2022-08-03 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |