2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 689,251,000.00 | 507,001,000.00 | 334,515,000.00 | 164,798,000.00 | 613,770,000.00 | 445,234,000.00 | 288,104,000.00 | 136,800,000.00 |
净利息收入(元) | 560,870,000.00 | 417,328,000.00 | 275,541,000.00 | 135,897,000.00 | 482,080,000.00 | 346,798,000.00 | 220,288,000.00 | 105,194,000.00 |
利息收入合计(元) | 648,880,000.00 | 472,681,000.00 | 306,973,000.00 | 148,985,000.00 | 515,573,000.00 | 369,846,000.00 | 235,171,000.00 | 112,949,000.00 |
利息支出合计(元) | 88,010,000.00 | 55,353,000.00 | 31,432,000.00 | 13,088,000.00 | 33,493,000.00 | 23,048,000.00 | 14,883,000.00 | 7,755,000.00 |
抵押贷款业务收入(元) | 18,787,000.00 | 14,533,000.00 | 9,123,000.00 | 3,898,000.00 | 21,929,000.00 | 15,476,000.00 | 10,585,000.00 | 5,782,000.00 |
手续费及佣金收入(元) | 70,078,000.00 | 52,256,000.00 | 34,953,000.00 | 17,513,000.00 | 71,161,000.00 | 52,937,000.00 | 35,703,000.00 | 17,562,000.00 |
资产处置损益(元) | -1,149,000.00 | -1,149,000.00 | -1,149,000.00 | - | -247,000.00 | - | - | - |
投资银行及管理业务投资(元) | 32,990,000.00 | 23,005,000.00 | 15,314,000.00 | 7,120,000.00 | 32,635,000.00 | 24,300,000.00 | 16,127,000.00 | 7,857,000.00 |
减:贷款损失准备(元) | 60,638,000.00 | 40,919,000.00 | 24,489,000.00 | 9,445,000.00 | 24,119,000.00 | 15,362,000.00 | 8,242,000.00 | 1,551,000.00 |
其他收入(元) | 7,675,000.00 | 1,028,000.00 | 733,000.00 | 370,000.00 | 6,212,000.00 | 5,723,000.00 | 5,401,000.00 | 405,000.00 |
营业支出(元) | 363,365,000.00 | 269,266,000.00 | 179,108,000.00 | 90,220,000.00 | 345,546,000.00 | 253,905,000.00 | 166,413,000.00 | 81,155,000.00 |
薪酬和福利(元) | 157,178,000.00 | 115,456,000.00 | 77,092,000.00 | 38,731,000.00 | 144,055,000.00 | 104,830,000.00 | 69,498,000.00 | 34,768,000.00 |
占用和设备费(元) | 91,075,000.00 | 67,447,000.00 | 44,414,000.00 | 21,704,000.00 | 77,495,000.00 | 37,415,000.00 | 24,777,000.00 | 11,916,000.00 |
专业及合同服务费(元) | 18,764,000.00 | 15,193,000.00 | 10,383,000.00 | 5,064,000.00 | 24,842,000.00 | 19,224,000.00 | 12,783,000.00 | 5,421,000.00 |
营销费用(元) | 8,743,000.00 | 6,304,000.00 | 4,098,000.00 | 2,036,000.00 | 8,240,000.00 | - | - | - |
一般及行政支出(元) | 3,338,000.00 | 2,518,000.00 | 1,596,000.00 | 730,000.00 | 3,563,000.00 | - | - | - |
联邦存款保险费(元) | 10,494,000.00 | 8,039,000.00 | 5,606,000.00 | 2,918,000.00 | 9,898,000.00 | 7,458,000.00 | 5,064,000.00 | 2,635,000.00 |
非利息支出其他项目(元) | 73,773,000.00 | 54,309,000.00 | 35,919,000.00 | 19,037,000.00 | 77,453,000.00 | 84,978,000.00 | 54,291,000.00 | 26,415,000.00 |
营业利润计算(元) | 325,886,000.00 | 237,735,000.00 | 155,407,000.00 | 74,578,000.00 | 268,224,000.00 | 191,329,000.00 | 121,691,000.00 | 55,645,000.00 |
持续经营税前利润(元) | 265,248,000.00 | 196,816,000.00 | 130,918,000.00 | 65,133,000.00 | 244,105,000.00 | 175,967,000.00 | 113,449,000.00 | 54,094,000.00 |
减:所得税(元) | 83,376,000.00 | 61,541,000.00 | 40,516,000.00 | 18,904,000.00 | 77,866,000.00 | 56,095,000.00 | 35,496,000.00 | 16,573,000.00 |
持续经营净利润(元) | 181,872,000.00 | 135,275,000.00 | 90,402,000.00 | 46,229,000.00 | 166,239,000.00 | 119,872,000.00 | 77,953,000.00 | 37,521,000.00 |
净利润(元) | 181,872,000.00 | 135,275,000.00 | 90,402,000.00 | 46,229,000.00 | 166,239,000.00 | 119,872,000.00 | 77,953,000.00 | 37,521,000.00 |
归属于母公司股东净利润(元) | 181,872,000.00 | 135,275,000.00 | 90,402,000.00 | 46,229,000.00 | 166,239,000.00 | 119,872,000.00 | 77,953,000.00 | 37,521,000.00 |
归属于普通股股东净利润(元) | 181,872,000.00 | 135,275,000.00 | 90,402,000.00 | 46,229,000.00 | 166,239,000.00 | 119,872,000.00 | 77,953,000.00 | 37,521,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 0.88 | 0.66 | 0.44 | 0.22 | 0.70 | 0.50 | 0.30 | 0.15 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 3.85 | 2.86 | 1.91 | 0.97 | 3.46 | 2.49 | 1.61 | 0.77 |
摊薄每股收益-普通股(元) | 3.83 | 2.84 | 1.89 | 0.96 | 3.44 | 2.47 | 1.59 | 0.76 |
其他全面收益(元) | 26,396,000.00 | -34,268,000.00 | 3,845,000.00 | 15,069,000.00 | -98,569,000.00 | -109,049,000.00 | -54,662,000.00 | -25,798,000.00 |
全面收益总额(元) | 208,268,000.00 | 101,007,000.00 | 94,247,000.00 | 61,298,000.00 | 67,670,000.00 | 10,823,000.00 | 23,291,000.00 | 11,723,000.00 |
公告日期 | 2024-02-26 | 2023-11-06 | 2023-08-04 | 2023-05-05 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |