| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,253,900,000.00 | 1,754,900,000.00 | 874,600,000.00 | 3,263,600,000.00 | 2,402,400,000.00 | 1,543,600,000.00 | 740,600,000.00 | 2,909,000,000.00 | 2,167,400,000.00 | 1,422,200,000.00 | 694,700,000.00 |
| 主营收入(元) | 2,253,900,000.00 | 1,754,900,000.00 | 874,600,000.00 | 3,263,600,000.00 | 2,402,400,000.00 | 1,543,600,000.00 | 740,600,000.00 | 2,909,000,000.00 | 2,167,400,000.00 | 1,422,200,000.00 | 694,700,000.00 |
| 营业成本(元) | 1,344,300,000.00 | 1,031,100,000.00 | 519,100,000.00 | 1,921,500,000.00 | 1,414,100,000.00 | 908,500,000.00 | 437,400,000.00 | 1,812,300,000.00 | 1,362,300,000.00 | 907,100,000.00 | 447,400,000.00 |
| 主营成本(元) | 1,344,300,000.00 | 1,031,100,000.00 | 519,100,000.00 | 1,921,500,000.00 | 1,414,100,000.00 | 908,500,000.00 | 437,400,000.00 | 1,812,300,000.00 | 1,362,300,000.00 | 907,100,000.00 | 447,400,000.00 |
| 毛利(元) | 909,600,000.00 | 723,800,000.00 | 355,500,000.00 | 1,342,100,000.00 | 988,300,000.00 | 635,100,000.00 | 303,200,000.00 | 1,096,700,000.00 | 805,100,000.00 | 515,100,000.00 | 247,300,000.00 |
| 减：研发费用(元) | 48,900,000.00 | 41,700,000.00 | 20,800,000.00 | 71,500,000.00 | 52,500,000.00 | 34,200,000.00 | 16,700,000.00 | 60,400,000.00 | 44,500,000.00 | 29,800,000.00 | 15,200,000.00 |
| 减：营销费用(元) | 450,700,000.00 | 355,100,000.00 | 175,500,000.00 | 683,200,000.00 | 508,800,000.00 | 330,100,000.00 | 162,400,000.00 | 595,900,000.00 | 445,300,000.00 | 290,500,000.00 | 142,000,000.00 |
| 营业利润(元) | 410,000,000.00 | 327,000,000.00 | 159,200,000.00 | 587,400,000.00 | 427,000,000.00 | 270,800,000.00 | 124,100,000.00 | 440,400,000.00 | 315,300,000.00 | 194,800,000.00 | 90,100,000.00 |
| 加：利息支出(元) | -76,600,000.00 | -46,200,000.00 | -22,200,000.00 | -79,400,000.00 | -55,000,000.00 | -29,500,000.00 | -7,800,000.00 | -31,200,000.00 | -22,800,000.00 | -14,700,000.00 | -7,200,000.00 |
| 加：权益性投资损益(元) | - | - | - | 10,300,000.00 | 10,200,000.00 | 10,200,000.00 | - | - | - | - | - |
| 加：其他收入(支出)(元) | -3,300,000.00 | -2,100,000.00 | -1,200,000.00 | -18,800,000.00 | -3,700,000.00 | -2,300,000.00 | -1,200,000.00 | 63,400,000.00 | -2,300,000.00 | -1,800,000.00 | -600,000.00 |
| 持续经营税前利润(元) | 330,100,000.00 | 278,700,000.00 | 135,800,000.00 | 499,500,000.00 | 378,500,000.00 | 249,200,000.00 | 115,100,000.00 | 472,600,000.00 | 290,200,000.00 | 178,300,000.00 | 82,300,000.00 |
| 减：所得税(元) | 72,800,000.00 | 62,600,000.00 | 30,700,000.00 | -67,600,000.00 | 66,300,000.00 | 42,500,000.00 | 21,300,000.00 | 72,800,000.00 | 49,100,000.00 | 30,600,000.00 | 14,500,000.00 |
| 持续经营净利润(元) | 257,300,000.00 | 216,100,000.00 | 105,100,000.00 | 567,100,000.00 | 312,200,000.00 | 206,700,000.00 | 93,800,000.00 | 399,800,000.00 | 241,100,000.00 | 147,700,000.00 | 67,800,000.00 |
| 加：已终止或非持续经营净利润(元) | 63,800,000.00 | - | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 321,100,000.00 | 216,100,000.00 | 105,100,000.00 | 567,100,000.00 | 312,200,000.00 | 206,700,000.00 | 93,800,000.00 | 399,800,000.00 | 241,100,000.00 | 147,700,000.00 | 67,800,000.00 |
| 归属于母公司股东净利润(元) | 321,100,000.00 | 216,100,000.00 | 105,100,000.00 | 567,100,000.00 | 312,200,000.00 | 206,700,000.00 | 93,800,000.00 | 399,800,000.00 | 241,100,000.00 | 147,700,000.00 | 67,800,000.00 |
| 归属于普通股股东净利润(元) | 321,100,000.00 | 216,100,000.00 | 105,100,000.00 | 567,100,000.00 | 312,200,000.00 | 206,700,000.00 | 93,800,000.00 | 399,800,000.00 | 241,100,000.00 | 147,700,000.00 | 67,800,000.00 |
| 每股股息－普通股(元) | 0.57 | 0.38 | 0.19 | - | 0.53 | 0.35 | 0.18 | - | 0.53 | 0.35 | 0.18 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.94 | 1.30 | 0.64 | 3.42 | 1.89 | 1.25 | 0.57 | 2.40 | 1.45 | 0.89 | 0.41 |
| 摊薄每股收益－普通股(元) | 1.91 | 1.28 | 0.62 | 3.37 | 1.86 | 1.23 | 0.56 | 2.38 | 1.43 | 0.88 | 0.40 |
| 其他全面收益(元) | -5,400,000.00 | -18,100,000.00 | -8,600,000.00 | -4,400,000.00 | -17,100,000.00 | -1,100,000.00 | 3,600,000.00 | -16,400,000.00 | -13,200,000.00 | -6,200,000.00 | -700,000.00 |
| 全面收益总额(元) | 315,700,000.00 | 198,000,000.00 | 96,500,000.00 | 562,700,000.00 | 295,100,000.00 | 205,600,000.00 | 97,400,000.00 | 383,400,000.00 | 227,900,000.00 | 141,500,000.00 | 67,100,000.00 |
| 本公司拥有人占全面收益总额(元) | 315,700,000.00 | 198,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-01 | 2024-08-06 | 2024-05-03 | 2024-02-20 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-28 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |